Arvind Smartspaces Ltd
NSE:ARVSMART
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Arvind Smartspaces Ltd
NSE:ARVSMART
|
IN |
|
H
|
Hybrid Technologies Co Ltd
TSE:4260
|
JP |
|
Hebei Sinopack Electronic Technology Co Ltd
SZSE:003031
|
CN |
|
Novartis AG
NYSE:NVS
|
CH |
|
T
|
Test Rite International Co Ltd
TWSE:2908
|
TW |
|
Andes Technology Corp
TWSE:6533
|
TW |
|
E
|
Electricite de France SA
XETRA:E2F
|
FR |
|
C
|
CNH Co Ltd
KOSDAQ:023460
|
KR |
|
Z
|
Zinka Logistics Solutions Ltd
NSE:BLACKBUCK
|
IN |
|
P
|
Pointpack SA
WSE:PNT
|
PL |
Income Statement
Earnings Waterfall
Arvind Smartspaces Ltd
Income Statement
Arvind Smartspaces Ltd
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
76
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
152
|
0
|
0
|
0
|
210
|
0
|
0
|
0
|
230
|
0
|
0
|
0
|
248
|
0
|
0
|
0
|
110
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
396
|
0
|
0
|
0
|
197
|
0
|
0
|
0
|
|
| Revenue |
871
N/A
|
835
-4%
|
719
-14%
|
558
-22%
|
1 147
+106%
|
1 269
+11%
|
1 417
+12%
|
1 499
+6%
|
1 586
+6%
|
1 661
+5%
|
1 749
+5%
|
1 936
+11%
|
1 983
+2%
|
1 958
-1%
|
2 090
+7%
|
2 537
+21%
|
2 621
+3%
|
2 711
+3%
|
2 598
-4%
|
2 768
+7%
|
2 995
+8%
|
2 735
-9%
|
2 699
-1%
|
2 201
-18%
|
1 493
-32%
|
1 657
+11%
|
1 616
-2%
|
1 601
-1%
|
2 568
+60%
|
2 902
+13%
|
3 148
+8%
|
3 245
+3%
|
2 559
-21%
|
2 625
+3%
|
2 848
+9%
|
3 165
+11%
|
3 412
+8%
|
3 488
+2%
|
5 417
+55%
|
6 676
+23%
|
7 133
+7%
|
7 406
+4%
|
6 155
-17%
|
5 718
-7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(466)
|
(412)
|
(296)
|
(145)
|
(539)
|
(612)
|
(675)
|
(769)
|
(664)
|
(655)
|
(681)
|
(748)
|
(807)
|
(795)
|
(903)
|
(1 175)
|
(1 297)
|
(1 307)
|
(1 164)
|
(1 161)
|
(1 447)
|
(1 356)
|
(1 387)
|
(1 115)
|
(562)
|
(548)
|
(422)
|
(405)
|
(1 267)
|
(1 498)
|
(1 701)
|
(1 832)
|
(1 279)
|
(1 147)
|
(1 040)
|
(1 089)
|
(944)
|
(1 094)
|
(2 450)
|
(3 252)
|
(3 272)
|
(3 337)
|
(2 566)
|
(2 142)
|
|
| Gross Profit |
405
N/A
|
423
+4%
|
423
+0%
|
413
-2%
|
609
+47%
|
658
+8%
|
742
+13%
|
730
-2%
|
922
+26%
|
1 005
+9%
|
1 068
+6%
|
1 187
+11%
|
1 176
-1%
|
1 163
-1%
|
1 187
+2%
|
1 362
+15%
|
1 324
-3%
|
1 405
+6%
|
1 434
+2%
|
1 607
+12%
|
1 548
-4%
|
1 378
-11%
|
1 311
-5%
|
1 086
-17%
|
931
-14%
|
1 109
+19%
|
1 194
+8%
|
1 196
+0%
|
1 302
+9%
|
1 403
+8%
|
1 447
+3%
|
1 413
-2%
|
1 280
-9%
|
1 478
+15%
|
1 808
+22%
|
2 076
+15%
|
2 467
+19%
|
2 395
-3%
|
2 967
+24%
|
3 424
+15%
|
3 861
+13%
|
4 069
+5%
|
3 590
-12%
|
3 575
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(160)
|
(166)
|
(179)
|
(209)
|
(269)
|
(269)
|
(303)
|
(309)
|
(492)
|
(534)
|
(546)
|
(564)
|
(577)
|
(620)
|
(679)
|
(763)
|
(655)
|
(691)
|
(689)
|
(672)
|
(666)
|
(584)
|
(539)
|
(561)
|
(535)
|
(654)
|
(761)
|
(788)
|
(819)
|
(905)
|
(928)
|
(930)
|
(816)
|
(863)
|
(952)
|
(1 113)
|
(1 395)
|
(1 499)
|
(1 750)
|
(1 813)
|
(2 227)
|
(2 318)
|
(2 204)
|
(2 373)
|
|
| Selling, General & Administrative |
(100)
|
(104)
|
(112)
|
(113)
|
(119)
|
(116)
|
(125)
|
(134)
|
(155)
|
(159)
|
(156)
|
(157)
|
(165)
|
(191)
|
(207)
|
(216)
|
(214)
|
(217)
|
(213)
|
(214)
|
(552)
|
(197)
|
(202)
|
(207)
|
(434)
|
(224)
|
(235)
|
(247)
|
(421)
|
(294)
|
(324)
|
(340)
|
(734)
|
(392)
|
(426)
|
(472)
|
(1 279)
|
(579)
|
(605)
|
(652)
|
(2 113)
|
(744)
|
(791)
|
(864)
|
|
| Depreciation & Amortization |
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(15)
|
(18)
|
(21)
|
(24)
|
(27)
|
(30)
|
(37)
|
(41)
|
(45)
|
(48)
|
(47)
|
(49)
|
(49)
|
(54)
|
(55)
|
(60)
|
|
| Other Operating Expenses |
(55)
|
(57)
|
(61)
|
(88)
|
(140)
|
(143)
|
(169)
|
(165)
|
(326)
|
(365)
|
(380)
|
(396)
|
(401)
|
(419)
|
(461)
|
(536)
|
(430)
|
(462)
|
(465)
|
(447)
|
(103)
|
(376)
|
(326)
|
(342)
|
(90)
|
(418)
|
(515)
|
(529)
|
(383)
|
(593)
|
(583)
|
(567)
|
(55)
|
(441)
|
(490)
|
(600)
|
(71)
|
(873)
|
(1 098)
|
(1 113)
|
(65)
|
(1 520)
|
(1 359)
|
(1 450)
|
|
| Operating Income |
245
N/A
|
257
+5%
|
244
-5%
|
204
-17%
|
340
+67%
|
389
+15%
|
439
+13%
|
421
-4%
|
431
+2%
|
471
+9%
|
522
+11%
|
623
+19%
|
599
-4%
|
543
-9%
|
508
-6%
|
600
+18%
|
669
+12%
|
714
+7%
|
745
+4%
|
934
+25%
|
882
-6%
|
795
-10%
|
773
-3%
|
526
-32%
|
396
-25%
|
455
+15%
|
433
-5%
|
408
-6%
|
483
+18%
|
499
+3%
|
519
+4%
|
483
-7%
|
464
-4%
|
615
+33%
|
855
+39%
|
963
+13%
|
1 073
+11%
|
895
-17%
|
1 217
+36%
|
1 611
+32%
|
1 634
+1%
|
1 751
+7%
|
1 385
-21%
|
1 202
-13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(80)
|
(77)
|
(68)
|
(72)
|
(76)
|
(93)
|
(109)
|
(110)
|
(112)
|
(122)
|
(132)
|
(140)
|
(152)
|
(166)
|
(180)
|
(195)
|
(210)
|
(221)
|
(234)
|
(242)
|
(221)
|
(260)
|
(262)
|
(268)
|
(231)
|
(262)
|
(243)
|
(220)
|
(77)
|
(130)
|
(100)
|
(96)
|
2
|
(270)
|
(442)
|
(429)
|
(314)
|
(297)
|
(150)
|
(175)
|
(40)
|
(254)
|
(272)
|
(272)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
5
|
5
|
4
|
9
|
14
|
13
|
14
|
(2)
|
2
|
2
|
2
|
38
|
46
|
55
|
60
|
20
|
19
|
19
|
16
|
(2)
|
22
|
14
|
13
|
(19)
|
29
|
45
|
63
|
(23)
|
81
|
74
|
80
|
(69)
|
78
|
91
|
87
|
1
|
102
|
113
|
145
|
59
|
247
|
245
|
233
|
|
| Pre-Tax Income |
168
N/A
|
185
+10%
|
182
-2%
|
136
-25%
|
272
+101%
|
311
+14%
|
343
+11%
|
325
-5%
|
316
-3%
|
351
+11%
|
393
+12%
|
485
+24%
|
485
0%
|
422
-13%
|
383
-9%
|
466
+22%
|
478
+3%
|
512
+7%
|
530
+4%
|
709
+34%
|
654
-8%
|
557
-15%
|
525
-6%
|
271
-48%
|
145
-46%
|
222
+53%
|
235
+6%
|
251
+7%
|
376
+50%
|
450
+20%
|
494
+10%
|
467
-5%
|
396
-15%
|
423
+7%
|
504
+19%
|
621
+23%
|
757
+22%
|
701
-7%
|
1 180
+68%
|
1 581
+34%
|
1 652
+5%
|
1 744
+6%
|
1 358
-22%
|
1 164
-14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(66)
|
(67)
|
(62)
|
(58)
|
(104)
|
(117)
|
(126)
|
(118)
|
(107)
|
(120)
|
(134)
|
(162)
|
(169)
|
(145)
|
(136)
|
(163)
|
(166)
|
(184)
|
(192)
|
(264)
|
(237)
|
(217)
|
(193)
|
(94)
|
(55)
|
(60)
|
(69)
|
(80)
|
(129)
|
(151)
|
(169)
|
(151)
|
(118)
|
(128)
|
(150)
|
(200)
|
(246)
|
(234)
|
(396)
|
(412)
|
(461)
|
(479)
|
(339)
|
(354)
|
|
| Income from Continuing Operations |
102
|
118
|
120
|
78
|
168
|
194
|
218
|
207
|
210
|
231
|
259
|
323
|
316
|
278
|
248
|
303
|
312
|
328
|
339
|
445
|
417
|
340
|
332
|
177
|
90
|
163
|
166
|
172
|
248
|
299
|
324
|
316
|
278
|
295
|
355
|
421
|
511
|
466
|
784
|
1 169
|
1 192
|
1 265
|
1 020
|
810
|
|
| Income to Minority Interest |
5
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
(14)
|
(17)
|
(18)
|
(22)
|
(13)
|
(10)
|
(9)
|
(8)
|
(5)
|
(7)
|
(10)
|
(25)
|
(18)
|
(15)
|
(13)
|
(2)
|
(3)
|
(2)
|
2
|
5
|
3
|
(1)
|
(5)
|
(13)
|
(22)
|
(31)
|
(52)
|
(67)
|
(95)
|
(102)
|
(99)
|
(101)
|
(87)
|
(78)
|
(97)
|
(77)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
7
|
7
|
7
|
7
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
106
N/A
|
122
+15%
|
124
+2%
|
81
-35%
|
172
+112%
|
198
+15%
|
222
+12%
|
212
-4%
|
203
-5%
|
221
+9%
|
248
+12%
|
308
+25%
|
302
-2%
|
266
-12%
|
238
-11%
|
295
+24%
|
307
+4%
|
321
+5%
|
328
+2%
|
421
+28%
|
393
-7%
|
319
-19%
|
313
-2%
|
169
-46%
|
88
-48%
|
161
+84%
|
168
+4%
|
177
+5%
|
251
+42%
|
298
+19%
|
319
+7%
|
303
-5%
|
256
-15%
|
264
+3%
|
302
+14%
|
354
+17%
|
416
+18%
|
365
-12%
|
685
+88%
|
1 068
+56%
|
1 105
+3%
|
1 188
+7%
|
922
-22%
|
733
-21%
|
|
| EPS (Diluted) |
4.11
N/A
|
4.72
+15%
|
4.75
+1%
|
3.15
-34%
|
6.66
+111%
|
7.68
+15%
|
8.2
+7%
|
8.16
0%
|
7.49
-8%
|
7.79
+4%
|
8.28
+6%
|
9.57
+16%
|
9.7
+1%
|
7.56
-22%
|
6.77
-10%
|
8.32
+23%
|
8.66
+4%
|
8.93
+3%
|
9.21
+3%
|
11.81
+28%
|
11.07
-6%
|
8.99
-19%
|
8.74
-3%
|
4.76
-46%
|
2.46
-48%
|
4.5
+83%
|
4.05
-10%
|
4
-1%
|
6.3
+57%
|
6.82
+8%
|
7.35
+8%
|
6.54
-11%
|
5.63
-14%
|
5.78
+3%
|
6.61
+14%
|
7.71
+17%
|
9.09
+18%
|
7.99
-12%
|
14.88
+86%
|
23.16
+56%
|
24.01
+4%
|
25.59
+7%
|
20.1
-21%
|
15.93
-21%
|
|