Asahi India Glass Ltd
NSE:ASAHIINDIA
Intrinsic Value
Asahi India Glass Ltd. is a holding company, which engages in the manufacture of auto glass, and other value added glasses. [ Read More ]
The intrinsic value of one
ASAHIINDIA
stock under the Base Case scenario is
537.45
INR.
Compared to the current market price of 575.5 INR,
Asahi India Glass Ltd
is
Overvalued by 7%.
Asahi India Glass Ltd's market capitalization is 139.9B INR.
ASAHIINDIA stock price is 575.5 INR.
ASAHIINDIA stock (537.45 INR) is 7% less than its price (575.5 INR).
ASAHIINDIA stock (354.07 INR) is 38% less than its price (575.5 INR). Open DCF Valuation
ASAHIINDIA stock price (575.5 INR) is 20% less than its Relative Value (720.83 INR). Open Relative Valuation
ASAHIINDIA has upside potential of 2% compared to the average analyst price target.
Open Wall St Estimates
ASAHIINDIA's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 11%.
ASAHIINDIA has positive Net Income for the last twelve months.
ASAHIINDIA has positive three-year average ROIC (Return on Invested Capital): 11%. The company is efficient at using invested capital to generate operating income.
ASAHIINDIA's short-term assets (18B INR) exceed its short-term liabilties (17B INR).
ASAHIINDIA's Revenue has grown by 11% over the past 12 months.
ASAHIINDIA's ROE (Return on Equity) for the past 12 months is positive and is equal to 16%.
ASAHIINDIA's ROIC (Return on Invested Capital) has increased in the last 3 years from 6% to 11%.
ASAHIINDIA's ROE (Return on Equity) has increased in the last 3 years from 10% to 16%.
ASAHIINDIA has positive Operating Income for the last twelve months.
ASAHIINDIA's Revenue is forecast to grow at a rate of 17% per year over the next 3 years.
ASAHIINDIA has negative Free Cash Flow for the last twelve months.
ASAHIINDIA has positive three-year average ROE (Return on Equity): 19%. The company is efficient at transforming stockholders' equity into net income.
ASAHIINDIA's long-term assets (49B INR) exceed its long-term liabilties (27B INR).
ASAHIINDIA's Revenue has been growing by an exceptional 25% per year for the last 3 years.
ASAHIINDIA's D/E (Debt to Equity) is very low and is equal to 0.43.
ASAHIINDIA has positive Gross Profit for the last twelve months.
ASAHIINDIA has positive Net Debt. This means that the company has more debt (10B INR) than cash and short-term investments (2B INR).
ASAHIINDIA generates enough operating income (6B INR) to cover interest payments on its debt (1B INR).
ASAHIINDIA's Altman Z-Score is very high and is equal to 4.97.
Valuation Backtest
Asahi India Glass Ltd
Run backtest to discover the historical profit from buying and selling
ASAHIINDIA
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Asahi India Glass Ltd
Balance Sheet Decomposition
Asahi India Glass Ltd
| Current Assets | 18.2B |
| Cash & Short-Term Investments | 1.8B |
| Receivables | 4.4B |
| Other Current Assets | 12.1B |
| Non-Current Assets | 31.1B |
| Long-Term Investments | 1.7B |
| PP&E | 27B |
| Intangibles | 686.8m |
| Other Non-Current Assets | 1.7B |
| Current Liabilities | 16.6B |
| Accounts Payable | 8.4B |
| Other Current Liabilities | 8.2B |
| Non-Current Liabilities | 10.5B |
| Long-Term Debt | 9.6B |
| Other Non-Current Liabilities | 908.5m |
Earnings Waterfall
Asahi India Glass Ltd
|
Revenue
|
43.2B
INR
|
|
Cost of Revenue
|
-16.5B
INR
|
|
Gross Profit
|
26.7B
INR
|
|
Operating Expenses
|
-21.1B
INR
|
|
Operating Income
|
5.6B
INR
|
|
Other Expenses
|
-2.3B
INR
|
|
Net Income
|
3.2B
INR
|
Free Cash Flow Analysis
Asahi India Glass Ltd
What is Free Cash Flow?
ASAHIINDIA Profitability Score
Profitability Due Diligence
Asahi India Glass Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Asahi India Glass Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
ASAHIINDIA Solvency Score
Solvency Due Diligence
Asahi India Glass Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Score
Asahi India Glass Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ASAHIINDIA Price Targets Summary
Asahi India Glass Ltd
According to Wall Street analysts, the average 1-year price target for
ASAHIINDIA
is 585.48 INR
with a low forecast of 479.75 INR and a high forecast of 731.85 INR.
Shareholder Return
ASAHIINDIA Price
Asahi India Glass Ltd
| Average Annual Return | 26.21% |
| Standard Deviation of Annual Returns | 41.54% |
| Max Drawdown | -49% |
| Market Capitalization | 139.9B INR |
| Shares Outstanding | 242 758 600 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Asahi India Glass Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Asahi India Glass Ltd. is a holding company, which engages in the manufacture of auto glass, and other value added glasses. The company is headquartered in Gurgaon, Haryana. The firm is engaged in the business of manufacturing of auto glass, float glass and other value-added glasses. The firm's segments include Automotive Glass and Float Glass. Its products in the Automotive Glass category include Laminated Windshields, Tempered Glass for Sidelites and Backlites, Defogger Glass, Glass Antenna, Encapsulated Glass, Plug-in Window, Solar Control Glass, IR Cut Glass, UV Cut Glass, Dark Green UV Cut Glass, Rain Sensor Windshield, Acoustic Windshield, Privacy Glass and Wiper Heated Windshield. Its products in the Architectural Glass category include AIS Clear, AIS Tinted, AIS Opal, AIS Opal Trendz, AIS Sunshield, AIS Sunshield Trendz, Ecosense, AIS Swytchglas, AIS Integrated Blinds, AIS Pyrobel, AIS Mirror, AIS Decor, AIS Krystal, AIS Disegno, AIS Mesh Laminated and AIS Securityplus. Its consumer glass offerings include AIS Windows, GlasXperts and Windshield Experts.
Contact
IPO
Employees
Officers
The intrinsic value of one
ASAHIINDIA
stock under the Base Case scenario is
537.45
INR.
Compared to the current market price of 575.5 INR,
Asahi India Glass Ltd
is
Overvalued by 7%.
You don't have any saved screeners yet
