Asahi India Glass Ltd
NSE:ASAHIINDIA

Watchlist Manager
Asahi India Glass Ltd Logo
Asahi India Glass Ltd
NSE:ASAHIINDIA
Watchlist
Price: 978.35 INR 0.91%
Market Cap: 249.4B INR

Relative Value

The Relative Value of one ASAHIINDIA stock under the Base Case scenario is 400.28 INR. Compared to the current market price of 978.35 INR, Asahi India Glass Ltd is Overvalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASAHIINDIA Relative Value
Base Case
400.28 INR
Overvaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
14
Median 3Y
3.5
Median 5Y
3.4
Industry
1
Forward
4.6
vs History
6
vs Industry
14
Median 3Y
42.9
Median 5Y
41.6
Industry
20.3
Forward
54
vs History
12
vs Industry
22
Median 3Y
27.1
Median 5Y
22.7
Industry
10.5
vs History
vs Industry
7
Median 3Y
95.3
Median 5Y
99.3
Industry
19.9
vs History
0
vs Industry
4
Median 3Y
6.6
Median 5Y
6.4
Industry
1.6
vs History
0
vs Industry
13
Median 3Y
3.7
Median 5Y
3.7
Industry
1.2
Forward
4.9
vs History
0
vs Industry
34
Median 3Y
6.2
Median 5Y
6
Industry
5.1
vs History
0
vs Industry
18
Median 3Y
21.4
Median 5Y
19.8
Industry
10.1
Forward
28.2
vs History
0
vs Industry
16
Median 3Y
28.4
Median 5Y
26.9
Industry
15
Forward
31.9
vs History
11
vs Industry
22
Median 3Y
29
Median 5Y
24.3
Industry
11.9
vs History
vs Industry
4
Median 3Y
-39.6
Median 5Y
-34.1
Industry
17.4
vs History
11
vs Industry
12
Median 3Y
3.8
Median 5Y
3.7
Industry
1.2

Multiples Across Competitors

ASAHIINDIA Competitors Multiples
Asahi India Glass Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Asahi India Glass Ltd
NSE:ASAHIINDIA
237.2B INR 5.1 67.9 86.3 247.4
KR
Dayou Plus Co Ltd
KRX:000300
7 021.7T KRW 227 070.8 55 009.4 -1 318 798.9 -997 317.6
JP
Denso Corp
TSE:6902
5.7T JPY 0.8 15.9 6 10.8
JP
Sumitomo Electric Industries Ltd
TSE:5802
4.6T JPY 1 21.5 8.5 13.4
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
172.4B CNY 3.9 19 16.9 16.9
KR
Hyundai Mobis Co Ltd
KRX:012330
27.1T KRW 0.5 6.5 4.2 5.5
IE
Aptiv PLC
NYSE:APTV
17.9B USD 0.9 60.7 7.7 11.4
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
108B CNY 3.8 39.5 35.6 35.6
DE
Continental AG
XETRA:CON
12.9B EUR 0.5 52.2 6 18.1
CA
Magna International Inc
TSX:MG
19.9B CAD 0.3 13.7 5 9.2
JP
Aisin Corp
TSE:7259
2.1T JPY 0.4 12.2 4.3 9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Asahi India Glass Ltd
NSE:ASAHIINDIA
Average EV/EBIT: 37.7
247.4
N/A N/A
KR
Dayou Plus Co Ltd
KRX:000300
Negative Multiple: -997 317.6 N/A N/A
JP
Denso Corp
TSE:6902
10.8
N/A N/A
JP
Sumitomo Electric Industries Ltd
TSE:5802
13.4
N/A N/A
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
16.9
21%
0.8
KR
Hyundai Mobis Co Ltd
KRX:012330
5.5
11%
0.5
IE
Aptiv PLC
NYSE:APTV
11.4
10%
1.1
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
35.6
17%
2.1
DE
Continental AG
XETRA:CON
18.1
8%
2.3
CA
Magna International Inc
TSX:MG
9.2
6%
1.5
JP
Aisin Corp
TSE:7259
9
N/A N/A