First Time Loading...

Asian Paints Ltd
NSE:ASIANPAINT

Watchlist Manager
Asian Paints Ltd Logo
Asian Paints Ltd
NSE:ASIANPAINT
Watchlist
Price: 2 771.25 INR 2.26% Market Closed
Updated: May 11, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

355.5B
+1%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+80%
5 Years
+90%
7 Years
+115%
10 Years
+193%
69.1B
+7%
Operating Income
Growth Rates:
1 Year
+38%
3 Years
+91%
5 Years
+117%
7 Years
+161%
10 Years
+313%
54.4B
+7%
Net Income
Growth Rates:
1 Year
+46%
3 Years
+98%
5 Years
+151%
7 Years
+187%
10 Years
+360%

Earnings Waterfall
Asian Paints Ltd

Revenue
355.5B INR
Cost of Revenue
-202.3B INR
Gross Profit
153.2B INR
Operating Expenses
-84.1B INR
Operating Income
69.1B INR
Other Expenses
-14.7B INR
Net Income
54.4B INR

Income Statement
Asian Paints Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
121 177
N/A
127 148
+5%
132 360
+4%
137 543
+4%
139 550
+1%
141 828
+2%
145 236
+2%
147 303
+1%
153 229
+4%
158 417
+3%
161 704
+2%
165 093
+2%
165 382
+0%
168 566
+2%
170 532
+1%
171 488
+1%
171 422
0%
172 622
+1%
174 124
+1%
177 537
+2%
187 492
+6%
192 485
+3%
199 000
+3%
203 352
+2%
204 925
+1%
202 113
-1%
180 293
-11%
183 288
+2%
196 970
+7%
217 128
+10%
243 755
+12%
261 213
+7%
278 600
+7%
291 013
+4%
321 228
+10%
334 844
+4%
335 939
+0%
344 886
+3%
350 640
+2%
350 849
+0%
355 513
+1%
Gross Profit
Cost of Revenue
(69 626)
(74 616)
(76 580)
(79 384)
(79 522)
(81 250)
(83 181)
(86 400)
(91 698)
(97 715)
(96 829)
(98 469)
(98 515)
(102 762)
(103 770)
(103 574)
(102 393)
(102 871)
(100 218)
(102 838)
(109 165)
(114 580)
(116 075)
(117 395)
(117 278)
(115 756)
(101 218)
(101 891)
(108 286)
(122 939)
(139 212)
(155 771)
(172 419)
(185 453)
(202 237)
(210 289)
(209 414)
(214 302)
(210 350)
(204 009)
(202 287)
Gross Profit
51 552
N/A
52 533
+2%
55 780
+6%
58 159
+4%
60 028
+3%
60 579
+1%
62 055
+2%
60 902
-2%
61 530
+1%
60 702
-1%
64 874
+7%
66 624
+3%
66 867
+0%
65 804
-2%
66 762
+1%
67 914
+2%
69 029
+2%
69 751
+1%
73 906
+6%
74 699
+1%
78 327
+5%
77 905
-1%
82 926
+6%
85 958
+4%
87 648
+2%
86 357
-1%
79 075
-8%
81 398
+3%
88 685
+9%
94 189
+6%
104 543
+11%
105 441
+1%
106 180
+1%
105 560
-1%
118 991
+13%
124 554
+5%
126 525
+2%
130 584
+3%
140 289
+7%
146 841
+5%
153 226
+4%
Operating Income
Operating Expenses
(34 816)
(34 763)
(37 436)
(39 627)
(41 073)
(40 748)
(41 157)
(39 295)
(37 923)
(35 766)
(39 269)
(40 201)
(40 355)
(39 287)
(41 814)
(42 065)
(41 890)
(41 380)
(43 333)
(44 237)
(46 487)
(46 302)
(49 434)
(51 900)
(53 061)
(52 253)
(51 993)
(51 176)
(52 439)
(53 262)
(59 701)
(64 299)
(67 641)
(65 369)
(72 770)
(75 231)
(76 572)
(75 666)
(80 521)
(82 117)
(84 118)
Selling, General & Administrative
(7 438)
(31 122)
(7 842)
(8 318)
(8 668)
(36 744)
(9 201)
(9 283)
(9 382)
(31 709)
(10 148)
(10 394)
(10 480)
(34 595)
(10 563)
(10 722)
(10 929)
(36 263)
(11 277)
(11 443)
(11 873)
(39 034)
(12 534)
(13 022)
(13 311)
(43 267)
(13 877)
(14 190)
(14 643)
(40 592)
(16 114)
(16 740)
(17 414)
(50 872)
(18 442)
(19 153)
(19 634)
(59 836)
(20 841)
(21 676)
(22 341)
Depreciation & Amortization
(2 324)
(2 457)
(2 504)
(2 570)
(2 610)
(2 659)
(2 677)
(2 685)
(2 706)
(2 756)
(2 937)
(3 093)
(3 244)
(3 348)
(3 409)
(3 465)
(3 516)
(3 605)
(4 049)
(4 596)
(5 350)
(6 221)
(8 219)
(8 755)
(9 076)
(7 805)
(7 800)
(7 764)
(7 725)
(7 913)
(8 008)
(8 100)
(8 247)
(8 164)
(8 239)
(8 368)
(8 430)
(8 580)
(8 483)
(8 413)
(8 476)
Other Operating Expenses
(25 054)
(1 185)
(27 090)
(28 740)
(29 797)
(1 345)
(29 278)
(27 326)
(25 836)
(1 301)
(26 184)
(26 714)
(26 630)
(1 344)
(27 843)
(27 879)
(27 446)
(1 512)
(28 008)
(28 199)
(29 264)
(1 047)
(28 682)
(30 125)
(30 676)
(1 181)
(30 317)
(29 223)
(30 073)
(4 757)
(35 581)
(39 460)
(41 980)
(6 333)
(46 090)
(47 710)
(48 509)
(7 250)
(51 197)
(52 028)
(53 302)
Operating Income
16 735
N/A
17 769
+6%
18 344
+3%
18 532
+1%
18 954
+2%
19 830
+5%
20 898
+5%
21 608
+3%
23 607
+9%
24 936
+6%
25 605
+3%
26 423
+3%
26 512
+0%
26 516
+0%
24 947
-6%
25 848
+4%
27 139
+5%
28 371
+5%
30 573
+8%
30 462
0%
31 840
+5%
31 603
-1%
33 491
+6%
34 057
+2%
34 586
+2%
34 104
-1%
27 082
-21%
30 221
+12%
36 245
+20%
40 927
+13%
44 842
+10%
41 143
-8%
38 540
-6%
40 191
+4%
46 221
+15%
49 324
+7%
49 954
+1%
54 919
+10%
59 770
+9%
64 725
+8%
69 108
+7%
Pre-Tax Income
Interest Income Expense
(364)
693
(415)
(365)
(363)
1 139
(359)
(381)
(359)
1 304
(254)
(83)
30
2 245
145
131
167
1 936
4
(239)
(449)
910
(1 098)
(1 026)
(938)
1 373
(716)
(697)
(607)
1 374
(526)
(576)
(742)
1 842
(559)
(555)
(487)
1 494
(496)
(581)
(590)
Non-Reccuring Items
0
(225)
(352)
(352)
(352)
(397)
(24)
(24)
(549)
(525)
0
0
0
0
0
0
0
0
0
0
0
(50)
0
0
0
(267)
0
0
0
(252)
0
0
0
(1 433)
(1 399)
(1 399)
(1 399)
(459)
(247)
(247)
(247)
Gain/Loss on Disposition of Assets
0
71
0
0
0
27
0
0
0
112
0
0
0
14
0
0
0
5
0
0
0
142
0
0
0
142
0
0
0
183
0
319
0
444
0
0
0
117
0
0
0
Total Other Income
1 414
34
1 590
1 616
1 636
170
1 835
1 984
2 083
311
2 244
2 408
2 401
562
2 690
2 431
2 515
372
2 040
2 155
2 151
515
2 506
2 909
3 114
988
2 779
2 553
2 834
811
3 455
3 693
3 750
834
3 894
3 467
3 615
818
4 847
5 544
6 063
Pre-Tax Income
17 785
N/A
18 343
+3%
19 166
+4%
19 430
+1%
19 873
+2%
20 769
+5%
22 348
+8%
23 185
+4%
24 781
+7%
26 139
+5%
27 595
+6%
28 748
+4%
28 943
+1%
29 337
+1%
27 782
-5%
28 410
+2%
29 821
+5%
30 685
+3%
32 617
+6%
32 378
-1%
33 542
+4%
33 119
-1%
34 899
+5%
35 940
+3%
36 763
+2%
36 340
-1%
29 146
-20%
32 078
+10%
38 473
+20%
43 044
+12%
47 772
+11%
44 579
-7%
41 548
-7%
41 877
+1%
48 157
+15%
50 837
+6%
51 682
+2%
56 888
+10%
63 872
+12%
69 440
+9%
74 335
+7%
Net Income
Tax Provision
(5 557)
(5 715)
(5 915)
(6 007)
(6 134)
(6 495)
(6 953)
(7 255)
(7 862)
(8 445)
(8 990)
(9 347)
(9 503)
(9 433)
(9 000)
(9 259)
(9 742)
(10 410)
(11 013)
(10 979)
(11 335)
(10 981)
(11 726)
(11 317)
(10 824)
(10 492)
(7 844)
(8 764)
(10 302)
(10 976)
(12 157)
(11 432)
(10 742)
(11 029)
(12 692)
(13 384)
(13 571)
(14 935)
(16 530)
(17 812)
(18 927)
Income from Continuing Operations
12 230
12 628
13 252
13 425
13 741
14 273
15 396
15 929
16 918
17 694
18 603
19 400
19 438
19 904
18 780
19 149
20 077
20 275
21 603
21 398
22 207
22 138
23 174
24 623
25 939
25 848
21 302
23 315
28 172
32 068
35 615
33 148
30 807
30 848
35 466
37 452
38 110
41 953
47 342
51 627
55 408
Income to Minority Interest
(405)
(440)
(429)
(397)
(325)
(322)
(362)
(424)
(519)
(576)
(625)
(661)
(762)
(768)
(726)
(716)
(611)
(586)
(585)
(539)
(528)
(521)
(554)
(609)
(647)
(690)
(536)
(564)
(681)
(675)
(721)
(598)
(484)
(542)
(675)
(794)
(882)
(889)
(942)
(1 001)
(1 032)
Equity Earnings Affiliates
0
0
0
0
0
0
68
160
274
334
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
11 825
N/A
12 188
+3%
12 823
+5%
13 028
+2%
13 416
+3%
13 952
+4%
15 102
+8%
15 666
+4%
16 675
+6%
17 452
+5%
18 266
+5%
18 988
+4%
18 959
0%
19 394
+2%
18 317
-6%
19 317
+5%
20 201
+5%
20 389
+1%
21 684
+6%
20 841
-4%
21 653
+4%
21 559
0%
22 523
+4%
25 841
+15%
27 127
+5%
27 052
0%
22 682
-16%
22 752
+0%
27 491
+21%
31 393
+14%
34 893
+11%
32 549
-7%
30 323
-7%
30 306
0%
34 790
+15%
36 657
+5%
37 227
+2%
41 065
+10%
46 399
+13%
50 626
+9%
54 377
+7%
EPS (Diluted)
12.33
N/A
12.71
+3%
13.37
+5%
13.58
+2%
13.99
+3%
14.54
+4%
15.74
+8%
16.33
+4%
17.38
+6%
18.19
+5%
19.03
+5%
19.79
+4%
19.76
0%
20.22
+2%
19.1
-6%
20.14
+5%
21.06
+5%
21.26
+1%
22.58
+6%
21.7
-4%
22.59
+4%
22.48
0%
23.46
+4%
26.91
+15%
28.28
+5%
28.2
0%
23.67
-16%
23.72
+0%
28.66
+21%
32.73
+14%
36.39
+11%
33.9
-7%
31.62
-7%
31.6
0%
36.27
+15%
38.22
+5%
38.82
+2%
42.82
+10%
48.39
+13%
52.8
+9%
56.71
+7%

See Also

Summary
ASIANPAINT intrinsic value, competitors valuation, and company profile.
DCF Valuation
ASIANPAINT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ASIANPAINT stock valuation using valuation multiples.
Wall Street Estimates
ASIANPAINT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ASIANPAINT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.