Asian Paints Ltd
NSE:ASIANPAINT

Watchlist Manager
Asian Paints Ltd Logo
Asian Paints Ltd
NSE:ASIANPAINT
Watchlist
Price: 2 968.5 INR 0.38% Market Closed
Market Cap: 2.8T INR

Intrinsic Value

The intrinsic value of one ASIANPAINT stock under the Base Case scenario is 1 214.22 INR. Compared to the current market price of 2 968.5 INR, Asian Paints Ltd is Overvalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ASIANPAINT Intrinsic Value
1 214.22 INR
Overvaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Asian Paints Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about ASIANPAINT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ASIANPAINT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Asian Paints Ltd.

Explain Valuation
Compare ASIANPAINT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ASIANPAINT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Asian Paints Ltd

Current Assets 179.1B
Cash & Short-Term Investments 67.8B
Receivables 44.2B
Other Current Assets 67.1B
Non-Current Assets 134.4B
Long-Term Investments 18.5B
PP&E 104.1B
Intangibles 5.7B
Other Non-Current Assets 6B
Current Liabilities 82B
Accounts Payable 33.8B
Other Current Liabilities 48.2B
Non-Current Liabilities 35.7B
Long-Term Debt 22B
Other Non-Current Liabilities 13.7B
Efficiency

Free Cash Flow Analysis
Asian Paints Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Asian Paints Ltd

Revenue
343.8B INR
Cost of Revenue
-195.8B INR
Gross Profit
148B INR
Operating Expenses
-97.6B INR
Operating Income
50.4B INR
Other Expenses
-11.4B INR
Net Income
39B INR
Fundamental Scores

ASIANPAINT Profitability Score
Profitability Due Diligence

Asian Paints Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional 3Y Average ROE
Positive ROE
Positive ROIC
57/100
Profitability
Score

Asian Paints Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

ASIANPAINT Solvency Score
Solvency Due Diligence

Asian Paints Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

90/100
Solvency
Score

Asian Paints Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ASIANPAINT Price Targets Summary
Asian Paints Ltd

Wall Street analysts forecast ASIANPAINT stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ASIANPAINT is 2 756.77 INR with a low forecast of 1 986.67 INR and a high forecast of 3 559.5 INR.

Lowest
Price Target
1 986.67 INR
33% Downside
Average
Price Target
2 756.77 INR
7% Downside
Highest
Price Target
3 559.5 INR
20% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ASIANPAINT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ASIANPAINT stock?

The intrinsic value of one ASIANPAINT stock under the Base Case scenario is 1 214.22 INR.

Is ASIANPAINT stock undervalued or overvalued?

Compared to the current market price of 2 968.5 INR, Asian Paints Ltd is Overvalued by 59%.

Back to Top