Bartronics India Ltd
NSE:ASMS
Balance Sheet
Balance Sheet Decomposition
Bartronics India Ltd
Bartronics India Ltd
Balance Sheet
Bartronics India Ltd
| Sep-2012 | Sep-2013 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
261
|
229
|
46
|
56
|
65
|
65
|
65
|
89
|
112
|
153
|
|
| Cash |
261
|
0
|
0
|
0
|
0
|
17
|
20
|
22
|
0
|
0
|
|
| Cash Equivalents |
0
|
229
|
46
|
56
|
65
|
48
|
45
|
67
|
112
|
153
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
11 491
|
13 274
|
10 910
|
12 011
|
11 828
|
8 979
|
9 486
|
10 736
|
10 500
|
10 854
|
|
| Accounts Receivables |
7 764
|
13 214
|
10 678
|
11 695
|
11 478
|
8 974
|
9 476
|
10 731
|
10 495
|
10 849
|
|
| Other Receivables |
3 727
|
60
|
232
|
316
|
350
|
5
|
10
|
5
|
5
|
5
|
|
| Inventory |
51
|
54
|
72
|
80
|
51
|
43
|
34
|
29
|
27
|
39
|
|
| Other Current Assets |
437
|
336
|
352
|
330
|
329
|
1 637
|
1 059
|
1 145
|
1 176
|
1 211
|
|
| Total Current Assets |
12 239
|
13 893
|
11 379
|
12 477
|
12 273
|
10 723
|
10 644
|
11 999
|
11 815
|
12 258
|
|
| PP&E Net |
1 197
|
940
|
706
|
627
|
580
|
492
|
445
|
359
|
316
|
273
|
|
| PP&E Gross |
1 197
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
967
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1 318
|
2 381
|
2 061
|
2 047
|
2 039
|
2 036
|
2 033
|
2 032
|
2 032
|
2 032
|
|
| Goodwill |
1 385
|
39
|
39
|
39
|
39
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 508
|
1 501
|
1 472
|
1 375
|
1 374
|
1 374
|
1 374
|
1 374
|
1 374
|
1 374
|
|
| Other Long-Term Assets |
528
|
0
|
131
|
153
|
157
|
200
|
308
|
234
|
246
|
252
|
|
| Other Assets |
1 385
|
39
|
39
|
39
|
39
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
18 175
N/A
|
18 754
+3%
|
15 788
-16%
|
16 718
+6%
|
16 462
-2%
|
14 826
-10%
|
14 803
0%
|
15 998
+8%
|
15 784
-1%
|
16 189
+3%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
3 862
|
5 372
|
3 761
|
2 983
|
2 887
|
2 032
|
2 194
|
746
|
1 949
|
1 985
|
|
| Accrued Liabilities |
204
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
2 592
|
2 454
|
1 689
|
1 725
|
1 722
|
1 723
|
1 729
|
3 310
|
3 578
|
3 851
|
|
| Current Portion of Long-Term Debt |
3 796
|
0
|
0
|
0
|
5 511
|
0
|
0
|
7 143
|
7 321
|
7 689
|
|
| Other Current Liabilities |
2 340
|
7 094
|
7 699
|
9 613
|
4 359
|
9 269
|
9 286
|
3 315
|
1 998
|
1 999
|
|
| Total Current Liabilities |
12 795
|
14 919
|
13 148
|
14 320
|
14 478
|
13 023
|
13 208
|
14 515
|
14 846
|
15 525
|
|
| Long-Term Debt |
358
|
155
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
365
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
16
|
20
|
23
|
12
|
12
|
5
|
3
|
0
|
0
|
0
|
|
| Total Liabilities |
13 533
N/A
|
15 111
+12%
|
13 171
-13%
|
14 332
+9%
|
14 490
+1%
|
13 028
-10%
|
13 211
+1%
|
14 515
+10%
|
14 846
+2%
|
15 525
+5%
|
|
| Equity | |||||||||||
| Common Stock |
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
|
| Retained Earnings |
2 412
|
3 303
|
2 276
|
2 045
|
1 632
|
1 457
|
1 252
|
1 142
|
597
|
324
|
|
| Additional Paid In Capital |
1 890
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4 642
N/A
|
3 643
-22%
|
2 616
-28%
|
2 386
-9%
|
1 972
-17%
|
1 798
-9%
|
1 592
-11%
|
1 483
-7%
|
937
-37%
|
665
-29%
|
|
| Total Liabilities & Equity |
18 175
N/A
|
18 754
+3%
|
15 788
-16%
|
16 718
+6%
|
16 462
-2%
|
14 826
-10%
|
14 803
0%
|
15 998
+8%
|
15 784
-1%
|
16 189
+3%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
|