Autoline Industries Ltd
NSE:AUTOIND
Intrinsic Value
The intrinsic value of one AUTOIND stock under the Base Case scenario is 137.24 INR. Compared to the current market price of 84.06 INR, Autoline Industries Ltd is Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Autoline Industries Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Autoline Industries Ltd
Balance Sheet Decomposition
Autoline Industries Ltd
Current Assets | 3.5B |
Cash & Short-Term Investments | 376.6m |
Receivables | 1.1B |
Other Current Assets | 2.1B |
Non-Current Assets | 3.1B |
Long-Term Investments | 20.2m |
PP&E | 1.9B |
Intangibles | 554.2m |
Other Non-Current Assets | 558.2m |
Free Cash Flow Analysis
Autoline Industries Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Autoline Industries Ltd
Revenue
|
6.5B
INR
|
Cost of Revenue
|
-4.4B
INR
|
Gross Profit
|
2.2B
INR
|
Operating Expenses
|
-1.7B
INR
|
Operating Income
|
468.6m
INR
|
Other Expenses
|
-282.4m
INR
|
Net Income
|
186.2m
INR
|
AUTOIND Profitability Score
Profitability Due Diligence
Autoline Industries Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Autoline Industries Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
AUTOIND Solvency Score
Solvency Due Diligence
Autoline Industries Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Score
Autoline Industries Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AUTOIND Price Targets Summary
Autoline Industries Ltd
According to Wall Street analysts, the average 1-year price target for AUTOIND is 145.86 INR with a low forecast of 144.43 INR and a high forecast of 150.15 INR.
Dividends
Current shareholder yield for AUTOIND is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AUTOIND stock under the Base Case scenario is 137.24 INR.
Compared to the current market price of 84.06 INR, Autoline Industries Ltd is Undervalued by 39%.