Watchlist Manager

Watchlist

Price: 64.2 INR -0.56% Market Closed

Market Cap: ₹2.9B

A	Autoline Industries Ltd NSE:AUTOIND	IN
	Radian Group Inc NYSE:RDN	US
P	Porsche Automobil Holding SE OTC:POAHY	DE
	Ufp Industries Inc NASDAQ:UFPI	US
H	Hai An Transport and Stevedoring JSC VN:HAH	VN

Income Statement

Currency: INR

	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	22	0	0	0	50	0	0	0	80	0	0	0	110	0	0	0	122	0	0	0	277	0	0	0	324	0	0	0	278	0	0	0	292	0	0	0	264	0	0	0	313	0	0	0	329	0	0	0	316	0	0	0	257	0	0	0	308	0	0	0	247	0	0	0	208	0	0	0	219	0	0	0	0	0	0	0
Revenue	1 868 N/A	2 195 +17%	2 484 +13%	2 870 +16%	3 413 +19%	3 706 +9%	4 005 +8%	3 920 -2%	3 505 -11%	3 473 -1%	3 510 +1%	3 858 +10%	4 511 +17%	5 043 +12%	5 581 +11%	6 096 +9%	6 567 +8%	6 746 +3%	6 930 +3%	7 323 +6%	7 480 +2%	7 770 +4%	8 002 +3%	7 974 0%	8 007 +0%	7 928 -1%	7 718 -3%	7 407 -4%	6 771 -9%	6 660 -2%	6 479 -3%	5 764 -11%	5 067 -12%	4 137 -18%	3 288 -21%	3 096 -6%	3 111 +0%	3 107 0%	3 382 +9%	3 574 +6%	3 897 +9%	4 010 +3%	3 858 -4%	3 957 +3%	3 950 0%	4 198 +6%	4 527 +8%	4 542 +0%	4 521 0%	4 397 -3%	4 007 -9%	3 775 -6%	3 163 -16%	2 322 -27%	2 106 -9%	2 218 +5%	2 847 +28%	3 522 +24%	4 262 +21%	4 982 +17%	5 684 +14%	6 680 +18%	7 002 +5%	6 890 -2%	6 498 -6%	6 192 -5%	6 131 -1%	6 135 +0%	6 542 +7%	6 559 +0%	6 507 -1%	6 530 +0%	6 585 +1%	6 594 +0%	6 763 +3%	7 297 +8%
Gross Profit
Cost of Revenue	(1 551)	(1 781)	(2 054)	(2 313)	(2 794)	(2 842)	(3 071)	(3 026)	(3 068)	(2 751)	(2 729)	(2 953)	(3 773)	(3 819)	(4 197)	(4 612)	(5 634)	(4 892)	(5 056)	(5 361)	(6 399)	(6 050)	(6 253)	(6 260)	(6 380)	(6 389)	(6 282)	(6 145)	(5 550)	(5 462)	(5 338)	(4 814)	(3 648)	(3 652)	(2 989)	(2 764)	(2 658)	(2 525)	(2 615)	(2 662)	(3 346)	(2 895)	(2 794)	(2 843)	(3 503)	(3 016)	(3 254)	(3 301)	(3 420)	(3 094)	(2 811)	(2 641)	(2 505)	(1 705)	(1 485)	(1 512)	(2 082)	(2 362)	(2 893)	(3 442)	(4 249)	(4 789)	(5 143)	(5 065)	(5 151)	(4 568)	(4 440)	(4 387)	(4 923)	(4 519)	(4 398)	(4 361)	(4 711)	(4 359)	(4 451)	(4 815)
Gross Profit	317 N/A	414 +31%	429 +4%	557 +30%	619 +11%	863 +39%	934 +8%	894 -4%	437 -51%	722 +65%	781 +8%	905 +16%	738 -18%	1 224 +66%	1 384 +13%	1 484 +7%	933 -37%	1 855 +99%	1 875 +1%	1 961 +5%	1 081 -45%	1 720 +59%	1 749 +2%	1 714 -2%	1 627 -5%	1 540 -5%	1 436 -7%	1 262 -12%	1 221 -3%	1 198 -2%	1 141 -5%	950 -17%	1 419 +49%	486 -66%	300 -38%	333 +11%	454 +36%	583 +28%	767 +32%	912 +19%	551 -40%	1 115 +102%	1 064 -5%	1 115 +5%	447 -60%	1 182 +164%	1 273 +8%	1 241 -3%	1 102 -11%	1 303 +18%	1 196 -8%	1 134 -5%	657 -42%	617 -6%	622 +1%	706 +14%	765 +8%	1 160 +52%	1 369 +18%	1 540 +12%	1 435 -7%	1 891 +32%	1 859 -2%	1 826 -2%	1 346 -26%	1 625 +21%	1 691 +4%	1 748 +3%	1 618 -7%	2 040 +26%	2 109 +3%	2 169 +3%	1 875 -14%	2 235 +19%	2 313 +3%	2 482 +7%
Operating Income
Operating Expenses	(89)	(157)	(155)	(194)	(193)	(455)	(550)	(612)	(298)	(575)	(609)	(666)	(377)	(758)	(833)	(905)	(407)	(1 313)	(1 337)	(1 382)	(530)	(1 179)	(1 240)	(1 070)	(1 278)	(1 312)	(1 290)	(1 254)	(1 249)	(1 255)	(1 361)	(1 194)	(1 746)	(926)	(726)	(717)	(706)	(815)	(927)	(1 117)	(730)	(1 289)	(1 281)	(1 337)	(700)	(1 403)	(1 425)	(1 421)	(1 200)	(1 451)	(1 396)	(1 340)	(932)	(972)	(944)	(966)	(858)	(1 223)	(1 316)	(1 375)	(1 147)	(1 527)	(1 547)	(1 502)	(1 133)	(1 417)	(1 411)	(1 467)	(1 234)	(1 625)	(1 672)	(1 701)	(1 368)	(1 763)	(1 833)	(1 981)
Selling, General & Administrative	(57)	(117)	(110)	(146)	(137)	(394)	(480)	(535)	(176)	(436)	(451)	(491)	(206)	(581)	(649)	(716)	(216)	(1 062)	(1 030)	(1 002)	(305)	(627)	(651)	(642)	(1 039)	(772)	(777)	(795)	(999)	(789)	(817)	(707)	(1 436)	(507)	(362)	(351)	(461)	(329)	(333)	(341)	(495)	(360)	(356)	(359)	(478)	(354)	(358)	(356)	(979)	(346)	(328)	(318)	(715)	(250)	(247)	(242)	(645)	(288)	(300)	(310)	(935)	(343)	(355)	(365)	(942)	(384)	(388)	(398)	(1 084)	(418)	(433)	(444)	(1 169)	(474)	(490)	(526)
Research & Development	0	0	0	0	(3)	0	0	0	(1)	0	0	0	(3)	0	0	0	(4)	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(32)	(38)	(43)	(46)	(53)	(61)	(69)	(76)	(121)	(139)	(157)	(175)	(168)	(178)	(184)	(189)	(187)	(190)	(199)	(207)	(211)	(226)	(236)	(242)	(231)	(229)	(228)	(231)	(247)	(258)	(269)	(275)	(276)	(265)	(254)	(249)	(245)	(242)	(239)	(237)	(235)	(233)	(229)	(226)	(223)	(221)	(220)	(216)	(212)	(210)	(208)	(209)	(210)	(208)	(206)	(206)	(204)	(204)	(202)	(201)	(201)	(201)	(201)	(192)	(176)	(161)	(145)	(139)	(138)	(144)	(153)	(164)	(178)	(190)	(199)	(206)
Other Operating Expenses	0	(2)	(2)	(2)	0	(0)	0	0	0	0	0	0	0	0	0	(0)	0	(61)	(109)	(173)	(12)	(327)	(353)	(186)	(8)	(311)	(285)	(229)	(3)	(208)	(275)	(212)	(34)	(154)	(111)	(118)	0	(243)	(354)	(539)	0	(696)	(695)	(752)	0	(827)	(846)	(848)	(9)	(896)	(859)	(814)	(7)	(515)	(490)	(519)	(9)	(732)	(814)	(865)	(10)	(984)	(990)	(945)	(14)	(873)	(878)	(930)	(12)	(1 063)	(1 086)	(1 093)	(21)	(1 099)	(1 144)	(1 248)
Operating Income	228 N/A	257 +12%	275 +7%	364 +32%	426 +17%	408 -4%	384 -6%	283 -26%	138 -51%	147 +7%	172 +17%	239 +39%	360 +51%	466 +29%	551 +18%	579 +5%	526 -9%	542 +3%	537 -1%	580 +8%	551 -5%	541 -2%	509 -6%	644 +27%	349 -46%	228 -35%	146 -36%	8 -95%	(28) N/A	(57) -104%	(220) -288%	(244) -11%	(327) -34%	(440) -35%	(427) +3%	(384) +10%	(253) +34%	(232) +8%	(160) +31%	(205) -28%	(179) +12%	(175) +3%	(217) -24%	(222) -2%	(253) -14%	(221) +13%	(151) +31%	(180) -19%	(98) +45%	(148) -51%	(200) -35%	(206) -3%	(274) -33%	(355) -29%	(322) +9%	(260) +19%	(93) +64%	(63) +32%	54 N/A	165 +207%	289 +75%	364 +26%	312 -14%	324 +4%	213 -34%	208 -3%	280 +35%	281 +1%	384 +37%	415 +8%	437 +5%	469 +7%	507 +8%	472 -7%	480 +2%	502 +5%
Pre-Tax Income
Interest Income Expense	(22)	(25)	(26)	(29)	(41)	(58)	(69)	(76)	(64)	(85)	(94)	(126)	(97)	(128)	(143)	(145)	(155)	(227)	(269)	(298)	(250)	(331)	(337)	(347)	(324)	(374)	(377)	(364)	(278)	(338)	(328)	(336)	(292)	(305)	(292)	(277)	(265)	(287)	(313)	(329)	(309)	(376)	(369)	(370)	(321)	(364)	(357)	(356)	(310)	(374)	(366)	(358)	(254)	(302)	(310)	(309)	(297)	(319)	(296)	(283)	(239)	(248)	(240)	(227)	(201)	(219)	(219)	(218)	(198)	(246)	(267)	(305)	(262)	(341)	(368)	(384)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	204	204	204	0	68	68	68	68	(43)	(43)	0	(27)	83	83	83	66	48	55	0	(174)	(339)	(339)	(339)	(110)	0	0	0	0	405	440	403	403	(89)	(37)	0	0	(87)	49	49	49	32	10	146	146	215	86	(55)	(60)	0	5	11	(20)	(36)	27	27	62
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	83	0	0	0	0	0	0	0	88	0	0	0	7	0	6	0	6	0	0	0	69	0	0	0	1	0	0	0	(120)	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	2	2	3	17	3	19	26	19	15	31	27	26	4	8	11	4	(16)	23	20	27	(34)	27	42	43	(5)	51	39	35	(32)	22	17	18	(25)	89	91	86	(3)	8	7	8	(17)	42	41	46	(37)	99	98	103	(52)	27	30	30	(49)	25	21	20	(10)	19	15	16	(5)	12	14	15	(2)	27	28	28	(9)	28	35	40	(18)	45	44	43
Pre-Tax Income	208 N/A	234 +13%	252 +8%	351 +39%	388 +11%	369 -5%	341 -8%	226 -34%	89 -61%	93 +4%	105 +13%	139 +33%	267 +92%	345 +29%	419 +21%	439 +5%	355 -19%	338 -5%	289 -15%	309 +7%	470 +52%	441 -6%	417 -5%	339 -19%	88 -74%	(27) N/A	(125) -363%	(254) -104%	(381) -50%	(416) -9%	(531) -28%	(589) -11%	(561) +5%	(573) -2%	(546) +5%	(509) +7%	(389) +24%	(456) -17%	(466) -2%	(701) -50%	(845) -21%	(849) 0%	(884) -4%	(656) +26%	(523) +20%	(486) +7%	(410) +16%	(433) -6%	(49) +89%	(56) -14%	(127) -128%	(131) -3%	(660) -404%	(668) -1%	(611) +9%	(549) +10%	(419) +24%	(314) +25%	(178) +43%	(53) +70%	77 N/A	139 +80%	232 +67%	258 +11%	106 -59%	101 -4%	34 -67%	31 -7%	177 +465%	202 +14%	216 +7%	184 -15%	191 +4%	204 +6%	183 -10%	222 +21%
Net Income
Tax Provision	(56)	(62)	(66)	(76)	(71)	(62)	(50)	(37)	(23)	(23)	(23)	(20)	(50)	(50)	(75)	(86)	(73)	(76)	(54)	(56)	(75)	(80)	(83)	(81)	19	21	35	46	(18)	(11)	(18)	(18)	(10)	(10)	(10)	(10)	(1)	(1)	(1)	(1)	126	126	126	126	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(1)	(3)	(3)	(10)	(3)	(1)	(1)	(10)	(60)	(60)	(61)
Income from Continuing Operations	152	172	186	275	317	307	291	190	66	70	82	119	217	296	344	353	282	262	235	253	395	361	335	258	107	(6)	(90)	(209)	(400)	(427)	(549)	(607)	(571)	(583)	(556)	(519)	(390)	(457)	(467)	(702)	(719)	(723)	(758)	(530)	(524)	(487)	(411)	(434)	(50)	(57)	(128)	(132)	(660)	(668)	(611)	(549)	(419)	(314)	(178)	(53)	77	139	232	258	105	101	31	28	167	199	215	183	181	144	122	160
Income to Minority Interest	0	0	0	0	(15)	(21)	(29)	(32)	(19)	(14)	(8)	(8)	(11)	(15)	(18)	(15)	(9)	(4)	2	3	2	2	1	1	2	3	3	3	2	2	2	1	1	2	1	2	2	2	4	5	7	7	4	2	5	0	0	1	3	4	4	5	2	2	2	1	29	30	31	31	4	4	3	3	6	7	8	8	6	5	3	3	3	0	0	0
Net Income (Common)	152 N/A	172 +13%	186 +8%	275 +48%	302 +10%	286 -5%	262 -8%	158 -40%	47 -70%	57 +21%	74 +31%	111 +50%	206 +86%	281 +36%	326 +16%	338 +4%	273 -19%	258 -6%	237 -8%	257 +8%	397 +55%	363 -9%	336 -7%	259 -23%	109 -58%	(3) N/A	(194) -5 779%	(313) -61%	(398) -27%	(425) -7%	(441) -4%	(499) -13%	(569) -14%	(582) -2%	(554) +5%	(517) +7%	(389) +25%	(455) -17%	(463) -2%	(697) -50%	(713) -2%	(716) 0%	(754) -5%	(528) +30%	(519) +2%	(487) +6%	(410) +16%	(433) -6%	(46) +89%	(53) -15%	(124) -134%	(127) -3%	(659) -418%	(667) -1%	(609) +9%	(548) +10%	(389) +29%	(284) +27%	(148) +48%	(22) +85%	81 N/A	142 +76%	235 +65%	261 +11%	111 -57%	107 -3%	39 -64%	36 -7%	164 +360%	203 +24%	218 +7%	186 -14%	181 -3%	142 -21%	121 -15%	158 +31%
EPS (Diluted)	21.11 N/A	16.55 -22%	17.87 +8%	25.22 +41%	28.78 +14%	23.4 -19%	21.49 -8%	13.04 -39%	3.99 -69%	4.63 +16%	6.04 +30%	9.06 +50%	16.88 +86%	22.99 +36%	26.07 +13%	27.9 +7%	22.4 -20%	21.14 -6%	19.24 -9%	21.03 +9%	32.25 +53%	29.71 -8%	27.54 -7%	20.9 -24%	8.87 -58%	-0.28 N/A	-15.77 -5 532%	-25.4 -61%	-32.32 -27%	-34.54 -7%	-35.83 -4%	-40.56 -13%	-46.27 -14%	-47.27 -2%	-45.06 +5%	-39.18 +13%	-30.85 +21%	-34.48 -12%	-35.63 -3%	-48.37 -36%	-49.85 -3%	-44.73 +10%	-33.82 +24%	-25.14 +26%	-28.81 -15%	-23.2 +19%	-19.24 +17%	-20.63 -7%	-2.16 +90%	-1.95 +10%	-4.59 -135%	-4.72 -3%	-24.39 -417%	-24.69 -1%	-21.91 +11%	-17.96 +18%	-14.48 +19%	-8.68 +40%	-4.69 +46%	-0.59 +87%	2.15 N/A	3.57 +66%	5.98 +68%	6.58 +10%	2.85 -57%	2.75 -4%	0.98 -64%	0.91 -7%	4.04 +344%	4.55 +13%	4.82 +6%	4.15 -14%	4.27 +3%	3.35 -22%	2.65 -21%	3.5 +32%

Income Statement Balance Sheet Cash Flow Statement

Autoline Industries Ltd
NSE:AUTOIND

Income Statement

Earnings Waterfall
Autoline Industries Ltd

Income Statement
Autoline Industries Ltd

See Also

Company

Help

Tools

Stocks

Autoline Industries Ltd NSE:AUTOIND

Income Statement

Earnings Waterfall Autoline Industries Ltd

Income Statement Autoline Industries Ltd

See Also

Company

Help

Tools

Stocks

Autoline Industries Ltd
NSE:AUTOIND

Earnings Waterfall
Autoline Industries Ltd

Income Statement
Autoline Industries Ltd