A

Avadh Sugar & Energy Ltd
NSE:AVADHSUGAR

Watchlist Manager
Avadh Sugar & Energy Ltd
NSE:AVADHSUGAR
Watchlist
Price: 368.65 INR 3.57% Market Closed
Market Cap: 7.4B INR

Income Statement

Earnings Waterfall
Avadh Sugar & Energy Ltd

Revenue
26.8B INR
Cost of Revenue
-21B INR
Gross Profit
5.8B INR
Operating Expenses
-4.1B INR
Operating Income
1.7B INR
Other Expenses
-1.1B INR
Net Income
634.1m INR

Income Statement
Avadh Sugar & Energy Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 280
0
0
0
1 067
0
0
0
908
0
0
0
1 134
0
0
0
1 157
0
0
0
882
0
0
0
693
0
0
0
816
0
0
0
0
0
0
Revenue
19 764
N/A
21 405
+8%
23 145
+8%
25 285
+9%
23 684
-6%
23 458
-1%
22 031
-6%
20 418
-7%
21 302
+4%
20 127
-6%
19 698
-2%
23 184
+18%
25 594
+10%
26 445
+3%
28 271
+7%
26 528
-6%
27 105
+2%
27 659
+2%
27 656
0%
28 158
+2%
27 437
-3%
28 129
+3%
27 825
-1%
27 105
-3%
27 980
+3%
27 920
0%
30 004
+7%
29 199
-3%
26 935
-8%
27 195
+1%
25 539
-6%
25 766
+1%
26 356
+2%
26 442
+0%
26 803
+1%
Gross Profit
Cost of Revenue
(13 328)
(14 699)
(16 137)
(18 382)
(18 377)
(18 063)
(17 557)
(16 123)
(15 852)
(14 026)
(13 393)
(16 834)
(20 242)
(20 930)
(22 411)
(20 783)
(21 779)
(21 748)
(21 493)
(21 723)
(21 690)
(21 820)
(22 146)
(21 627)
(22 541)
(21 754)
(23 132)
(22 187)
(20 612)
(20 460)
(19 354)
(19 801)
(20 783)
(20 618)
(21 002)
Gross Profit
6 437
N/A
6 706
+4%
7 008
+4%
6 903
-1%
5 308
-23%
5 394
+2%
4 474
-17%
4 294
-4%
5 450
+27%
6 100
+12%
6 305
+3%
6 350
+1%
5 352
-16%
5 516
+3%
5 860
+6%
5 746
-2%
5 326
-7%
5 911
+11%
6 163
+4%
6 435
+4%
5 747
-11%
6 309
+10%
5 679
-10%
5 478
-4%
5 439
-1%
6 166
+13%
6 872
+11%
7 012
+2%
6 324
-10%
6 735
+7%
6 185
-8%
5 965
-4%
5 572
-7%
5 824
+5%
5 801
0%
Operating Income
Operating Expenses
(2 577)
(2 790)
(2 878)
(3 069)
(3 056)
(3 238)
(3 274)
(3 397)
(2 960)
(3 628)
(3 607)
(3 673)
(3 145)
(3 661)
(3 794)
(3 743)
(3 192)
(3 670)
(3 726)
(3 699)
(3 224)
(3 848)
(3 957)
(3 983)
(3 395)
(4 049)
(3 999)
(4 061)
(3 570)
(4 155)
(4 051)
(4 070)
(3 387)
(3 941)
(4 082)
Selling, General & Administrative
(772)
(799)
(742)
(773)
(782)
(835)
(847)
(848)
(2 300)
(861)
(879)
(894)
(2 449)
(931)
(946)
(968)
(2 516)
(970)
(980)
(992)
(2 514)
(1 009)
(1 156)
(1 169)
(2 658)
(1 231)
(1 116)
(1 141)
(2 780)
(1 147)
(1 147)
(1 144)
(2 518)
(1 149)
(1 175)
Depreciation & Amortization
(459)
(456)
(452)
(450)
(445)
(442)
(440)
(438)
(437)
(438)
(440)
(443)
(449)
(452)
(456)
(471)
(483)
(498)
(511)
(514)
(513)
(509)
(504)
(504)
(511)
(518)
(528)
(535)
(553)
(564)
(575)
(585)
(581)
(588)
(594)
Other Operating Expenses
(1 346)
(1 536)
(1 685)
(1 847)
(1 830)
(1 961)
(1 987)
(2 112)
(224)
(2 330)
(2 289)
(2 337)
(248)
(2 277)
(2 392)
(2 304)
(193)
(2 202)
(2 235)
(2 194)
(198)
(2 330)
(2 296)
(2 309)
(226)
(2 301)
(2 355)
(2 385)
(237)
(2 444)
(2 329)
(2 342)
(288)
(2 204)
(2 313)
Operating Income
3 859
N/A
3 916
+1%
4 129
+5%
3 833
-7%
2 251
-41%
2 157
-4%
1 200
-44%
897
-25%
2 490
+178%
2 472
-1%
2 697
+9%
2 677
-1%
2 207
-18%
1 855
-16%
2 066
+11%
2 003
-3%
2 134
+7%
2 241
+5%
2 437
+9%
2 735
+12%
2 523
-8%
2 460
-2%
1 722
-30%
1 495
-13%
2 043
+37%
2 116
+4%
2 873
+36%
2 951
+3%
2 754
-7%
2 580
-6%
2 134
-17%
1 895
-11%
2 185
+15%
1 882
-14%
1 720
-9%
Pre-Tax Income
Interest Income Expense
(1 280)
(1 408)
(1 389)
(1 253)
(1 067)
(1 029)
(954)
(980)
(889)
(1 016)
(1 124)
(1 208)
(1 120)
(1 105)
(1 098)
(1 113)
(1 136)
(1 158)
(1 069)
(967)
(863)
(818)
(759)
(712)
(673)
(733)
(756)
(763)
(791)
(854)
(849)
(848)
(831)
(822)
(781)
Non-Reccuring Items
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
(1)
0
0
0
3
0
0
0
4
0
0
0
0
0
0
0
(0)
0
0
Gain/Loss on Disposition of Assets
(40)
0
0
0
(7)
0
0
0
(3)
0
0
0
(4)
0
0
0
(3)
0
0
0
5
0
0
0
55
0
0
0
0
0
0
0
3
0
0
Total Other Income
(74)
24
26
25
(35)
41
38
39
(55)
36
69
77
(21)
55
22
47
19
67
75
45
4
40
77
90
6
92
52
40
3
35
48
58
2
38
34
Pre-Tax Income
2 466
N/A
2 532
+3%
2 767
+9%
2 606
-6%
1 142
-56%
1 170
+2%
283
-76%
(44)
N/A
1 544
N/A
1 491
-3%
1 642
+10%
1 545
-6%
1 062
-31%
804
-24%
990
+23%
937
-5%
1 014
+8%
1 150
+13%
1 443
+25%
1 813
+26%
1 672
-8%
1 683
+1%
1 040
-38%
873
-16%
1 436
+64%
1 475
+3%
2 169
+47%
2 228
+3%
1 967
-12%
1 761
-10%
1 333
-24%
1 105
-17%
1 359
+23%
1 098
-19%
973
-11%
Net Income
Tax Provision
(432)
(467)
(537)
(533)
(261)
(263)
(72)
(4)
(345)
(391)
(411)
(412)
(175)
(81)
(137)
(122)
(238)
(285)
(398)
(517)
(428)
(431)
(204)
(148)
(434)
(447)
(690)
(709)
(686)
(614)
(467)
(389)
(480)
(390)
(339)
Income from Continuing Operations
2 033
2 065
2 230
2 073
882
906
211
(47)
1 199
1 100
1 231
1 133
886
723
853
815
776
865
1 045
1 297
1 244
1 252
836
725
1 002
1 027
1 479
1 519
1 281
1 146
866
716
879
708
634
Net Income (Common)
2 033
N/A
2 065
+2%
2 230
+8%
2 073
-7%
882
-57%
906
+3%
211
-77%
(47)
N/A
1 199
N/A
1 100
-8%
1 231
+12%
1 133
-8%
886
-22%
723
-18%
853
+18%
815
-4%
776
-5%
865
+11%
1 045
+21%
1 297
+24%
1 244
-4%
1 252
+1%
836
-33%
725
-13%
1 002
+38%
1 027
+2%
1 479
+44%
1 519
+3%
1 281
-16%
1 146
-11%
866
-24%
716
-17%
879
+23%
708
-19%
634
-10%
EPS (Diluted)
101.65
N/A
103.24
+2%
111.48
+8%
103.63
-7%
44.1
-57%
45.3
+3%
10.55
-77%
-2.35
N/A
59.95
N/A
54.98
-8%
61.53
+12%
56.67
-8%
44.3
-22%
36.14
-18%
42.63
+18%
40.74
-4%
38.76
-5%
43.21
+11%
52.22
+21%
64.73
+24%
62.15
-4%
62.52
+1%
41.81
-33%
36.22
-13%
50.07
+38%
51.29
+2%
73.86
+44%
75.93
+3%
64
-16%
57.26
-11%
42.79
-25%
35.77
-16%
43.93
+23%
35.35
-20%
31.75
-10%