Avadh Sugar & Energy Ltd
NSE:AVADHSUGAR
Intrinsic Value
The intrinsic value of one AVADHSUGAR stock under the Base Case scenario is 875.54 INR. Compared to the current market price of 564.95 INR, Avadh Sugar & Energy Ltd is Undervalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Avadh Sugar & Energy Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Avadh Sugar & Energy Ltd
Balance Sheet Decomposition
Avadh Sugar & Energy Ltd
Current Assets | 5.5B |
Cash & Short-Term Investments | 79.6m |
Receivables | 217.7m |
Other Current Assets | 5.2B |
Non-Current Assets | 14B |
Long-Term Investments | 1.4B |
PP&E | 12.3B |
Intangibles | 2.5m |
Other Non-Current Assets | 246.1m |
Free Cash Flow Analysis
Avadh Sugar & Energy Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Avadh Sugar & Energy Ltd
Revenue
|
25.8B
INR
|
Cost of Revenue
|
-19.8B
INR
|
Gross Profit
|
6B
INR
|
Operating Expenses
|
-4.1B
INR
|
Operating Income
|
1.9B
INR
|
Other Expenses
|
-1.2B
INR
|
Net Income
|
715.5m
INR
|
AVADHSUGAR Profitability Score
Profitability Due Diligence
Avadh Sugar & Energy Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Avadh Sugar & Energy Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
AVADHSUGAR Solvency Score
Solvency Due Diligence
Avadh Sugar & Energy Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
Avadh Sugar & Energy Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AVADHSUGAR Price Targets Summary
Avadh Sugar & Energy Ltd
Dividends
Current shareholder yield for AVADHSUGAR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AVADHSUGAR stock under the Base Case scenario is 875.54 INR.
Compared to the current market price of 564.95 INR, Avadh Sugar & Energy Ltd is Undervalued by 35%.