Avalon Technologies Ltd
NSE:AVALON
Intrinsic Value
The intrinsic value of one AVALON stock under the Base Case scenario is 761.6 INR. Compared to the current market price of 870.85 INR, Avalon Technologies Ltd is Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Avalon Technologies Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Avalon Technologies Ltd
Balance Sheet Decomposition
Avalon Technologies Ltd
Current Assets | 8.2B |
Cash & Short-Term Investments | 1B |
Receivables | 3.2B |
Other Current Assets | 4B |
Non-Current Assets | 2.2B |
Long-Term Investments | 74.4m |
PP&E | 1.9B |
Intangibles | 42.1m |
Other Non-Current Assets | 204.4m |
Free Cash Flow Analysis
Avalon Technologies Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Avalon Technologies Ltd
Revenue
|
11B
INR
|
Cost of Revenue
|
-7.1B
INR
|
Gross Profit
|
3.9B
INR
|
Operating Expenses
|
-3.1B
INR
|
Operating Income
|
863.1m
INR
|
Other Expenses
|
-228.7m
INR
|
Net Income
|
634.4m
INR
|
AVALON Profitability Score
Profitability Due Diligence
Avalon Technologies Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Avalon Technologies Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
AVALON Solvency Score
Solvency Due Diligence
Avalon Technologies Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
Avalon Technologies Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AVALON Price Targets Summary
Avalon Technologies Ltd
According to Wall Street analysts, the average 1-year price target for AVALON is 803.08 INR with a low forecast of 500.96 INR and a high forecast of 1 023.75 INR.
Dividends
Current shareholder yield for AVALON is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AVALON stock under the Base Case scenario is 761.6 INR.
Compared to the current market price of 870.85 INR, Avalon Technologies Ltd is Overvalued by 13%.