A

Avalon Technologies Ltd
NSE:AVALON

Watchlist Manager
Avalon Technologies Ltd
NSE:AVALON
Watchlist
Price: 862.45 INR -3.7% Market Closed
Market Cap: 57.6B INR

Relative Value

The Relative Value of one AVALON stock under the Base Case scenario is hidden INR. Compared to the current market price of 862.45 INR, Avalon Technologies Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVALON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
32
vs Industry
18
Median 3Y
4.2
Median 5Y
4.2
Industry
1.9
Forward
3.9
vs History
58
vs Industry
5
Median 3Y
75.1
Median 5Y
75.1
Industry
25.3
Forward
59.4
vs History
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
16.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
22.3
vs History
23
vs Industry
5
Median 3Y
6.4
Median 5Y
6.4
Industry
2.3
vs History
35
vs Industry
17
Median 3Y
4.2
Median 5Y
4.2
Industry
2
Forward
3.9
vs History
29
vs Industry
23
Median 3Y
11.7
Median 5Y
11.7
Industry
8
vs History
58
vs Industry
9
Median 3Y
44.4
Median 5Y
44.4
Industry
16.1
Forward
35
vs History
58
vs Industry
6
Median 3Y
58.1
Median 5Y
58.1
Industry
19.9
Forward
45.1
vs History
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
16
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
19.1
vs History
29
vs Industry
6
Median 3Y
5.2
Median 5Y
5.2
Industry
1.8

Multiples Across Competitors

AVALON Competitors Multiples
Avalon Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Avalon Technologies Ltd
NSE:AVALON
57.6B INR 4.3 65.8 39.5 50.9
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.6 39.7 36.2 36.2
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.2T TWD 0.4 17.6 9.2 13.2
CH
TE Connectivity Ltd
NYSE:TEL
68.8B USD 4 37.3 17.1 21.4
CA
Celestica Inc
TSX:CLS
51.8B CAD 3.3 51.7 37.9 45.4
US
Jabil Inc
NYSE:JBL
23.5B USD 0.8 35.8 11.4 16.7
SG
Flex Ltd
NASDAQ:FLEX
23.1B USD 0.9 26.4 12 17.1
KY
Fabrinet
NYSE:FN
16.9B USD 4.7 48.1 40 46.4
CN
Goertek Inc
SZSE:002241
104B CNY 1 35.9 36.4 36.4
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 770.3 99.1 99.1
US
Fabrinet
SWB:FAN
8.4B EUR 2.7 27.8 22.1 25.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
A
Avalon Technologies Ltd
NSE:AVALON
Average EV/EBITDA: 32.8
39.5
38%
1
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.2
39%
0.9
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
9.2
17%
0.5
CH
TE Connectivity Ltd
NYSE:TEL
17.1
12%
1.4
CA
Celestica Inc
TSX:CLS
37.9
25%
1.5
US
Jabil Inc
NYSE:JBL
11.4
10%
1.1
SG
Flex Ltd
NASDAQ:FLEX
12
14%
0.9
KY
Fabrinet
NYSE:FN
40
27%
1.5
CN
Goertek Inc
SZSE:002241
36.4
45%
0.8
TW
FIH Mobile Ltd
F:FW3
99.1
N/A N/A
US
F
Fabrinet
SWB:FAN
22.1
27%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
A
Avalon Technologies Ltd
NSE:AVALON
Average EV/EBIT: 37.1
50.9
43%
1.2
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.2
34%
1.1
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
13.2
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
21.4
14%
1.5
CA
Celestica Inc
TSX:CLS
45.4
29%
1.6
US
Jabil Inc
NYSE:JBL
16.7
15%
1.1
SG
Flex Ltd
NASDAQ:FLEX
17.1
18%
1
KY
Fabrinet
NYSE:FN
46.4
28%
1.7
CN
Goertek Inc
SZSE:002241
36.4
21%
1.7
TW
FIH Mobile Ltd
F:FW3
99.1
N/A N/A
US
F
Fabrinet
SWB:FAN
25.7
28%
0.9