Adani Wilmar Ltd
NSE:AWL

Watchlist Manager
Adani Wilmar Ltd Logo
Adani Wilmar Ltd
NSE:AWL
Watchlist
Price: 261.65 INR 1.22% Market Closed
Market Cap: 338.9B INR

Intrinsic Value

The intrinsic value of one AWL stock under the Base Case scenario is 333.03 INR. Compared to the current market price of 261.65 INR, Adani Wilmar Ltd is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AWL Intrinsic Value
333.03 INR
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Adani Wilmar Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
AWL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for AWL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Adani Wilmar Ltd
NSE:AWL
IN
Food Products
Market Cap
340.1B INR
IPO
Feb 8, 2022
IN
Food Products
Market Cap
340.1B INR
IPO
Feb 8, 2022
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Adani Wilmar Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adani Wilmar Ltd

Current Assets 143.3B
Cash & Short-Term Investments 35.4B
Receivables 22.7B
Other Current Assets 85.2B
Non-Current Assets 75.4B
Long-Term Investments 4.3B
PP&E 59.7B
Intangibles 2B
Other Non-Current Assets 9.4B
Efficiency

Free Cash Flow Analysis
Adani Wilmar Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Adani Wilmar Ltd

Revenue
587.3B INR
Cost of Revenue
-511B INR
Gross Profit
76.3B INR
Operating Expenses
-54.5B INR
Operating Income
21.8B INR
Other Expenses
-9.9B INR
Net Income
11.9B INR
Fundamental Scores

AWL Profitability Score
Profitability Due Diligence

Adani Wilmar Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive ROIC
Positive 1-Year Revenue Growth
Positive 3-Year Average ROIC
49/100
Profitability
Score

Adani Wilmar Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

AWL Solvency Score
Solvency Due Diligence

Adani Wilmar Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
60/100
Solvency
Score

Adani Wilmar Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AWL Price Targets Summary
Adani Wilmar Ltd

Wall Street analysts forecast AWL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AWL is 341.9 INR with a low forecast of 267.65 INR and a high forecast of 421.05 INR.

Lowest
Price Target
267.65 INR
2% Upside
Average
Price Target
341.9 INR
31% Upside
Highest
Price Target
421.05 INR
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Adani Wilmar Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for AWL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one AWL stock?

The intrinsic value of one AWL stock under the Base Case scenario is 333.03 INR.

Is AWL stock undervalued or overvalued?

Compared to the current market price of 261.65 INR, Adani Wilmar Ltd is Undervalued by 21%.

Back to Top