First Time Loading...

Adani Wilmar Ltd
NSE:AWL

Watchlist Manager
Adani Wilmar Ltd Logo
Adani Wilmar Ltd
NSE:AWL
Watchlist
Price: 355.1 INR 3.44%
Updated: Apr 30, 2024

Intrinsic Value

Adani Wilmar Ltd. provides edible oil, vanaspati and specialty fats. [ Read More ]

The intrinsic value of one AWL stock under the Base Case scenario is 297.24 INR. Compared to the current market price of 355.1 INR, Adani Wilmar Ltd is Overvalued by 16%.

Key Points:
AWL Intrinsic Value
Base Case
297.24 INR
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Adani Wilmar Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AWL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Adani Wilmar Ltd

Provide an overview of the primary business activities
of Adani Wilmar Ltd.

What unique competitive advantages
does Adani Wilmar Ltd hold over its rivals?

What risks and challenges
does Adani Wilmar Ltd face in the near future?

Summarize the latest earnings call
of Adani Wilmar Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Adani Wilmar Ltd.

Provide P/S
for Adani Wilmar Ltd.

Provide P/E
for Adani Wilmar Ltd.

Provide P/OCF
for Adani Wilmar Ltd.

Provide P/FCFE
for Adani Wilmar Ltd.

Provide P/B
for Adani Wilmar Ltd.

Provide EV/S
for Adani Wilmar Ltd.

Provide EV/GP
for Adani Wilmar Ltd.

Provide EV/EBITDA
for Adani Wilmar Ltd.

Provide EV/EBIT
for Adani Wilmar Ltd.

Provide EV/OCF
for Adani Wilmar Ltd.

Provide EV/FCFF
for Adani Wilmar Ltd.

Provide EV/IC
for Adani Wilmar Ltd.

Show me price targets
for Adani Wilmar Ltd made by professional analysts.

What are the Revenue projections
for Adani Wilmar Ltd?

How accurate were the past Revenue estimates
for Adani Wilmar Ltd?

What are the Net Income projections
for Adani Wilmar Ltd?

How accurate were the past Net Income estimates
for Adani Wilmar Ltd?

What are the EPS projections
for Adani Wilmar Ltd?

How accurate were the past EPS estimates
for Adani Wilmar Ltd?

What are the EBIT projections
for Adani Wilmar Ltd?

How accurate were the past EBIT estimates
for Adani Wilmar Ltd?

Compare the revenue forecasts
for Adani Wilmar Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Adani Wilmar Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Adani Wilmar Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Adani Wilmar Ltd compared to its peers.

Compare the P/E ratios
of Adani Wilmar Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Adani Wilmar Ltd with its peers.

Analyze the financial leverage
of Adani Wilmar Ltd compared to its main competitors.

Show all profitability ratios
for Adani Wilmar Ltd.

Provide ROE
for Adani Wilmar Ltd.

Provide ROA
for Adani Wilmar Ltd.

Provide ROIC
for Adani Wilmar Ltd.

Provide ROCE
for Adani Wilmar Ltd.

Provide Gross Margin
for Adani Wilmar Ltd.

Provide Operating Margin
for Adani Wilmar Ltd.

Provide Net Margin
for Adani Wilmar Ltd.

Provide FCF Margin
for Adani Wilmar Ltd.

Show all solvency ratios
for Adani Wilmar Ltd.

Provide D/E Ratio
for Adani Wilmar Ltd.

Provide D/A Ratio
for Adani Wilmar Ltd.

Provide Interest Coverage Ratio
for Adani Wilmar Ltd.

Provide Altman Z-Score Ratio
for Adani Wilmar Ltd.

Provide Quick Ratio
for Adani Wilmar Ltd.

Provide Current Ratio
for Adani Wilmar Ltd.

Provide Cash Ratio
for Adani Wilmar Ltd.

What is the historical Revenue growth
over the last 5 years for Adani Wilmar Ltd?

What is the historical Net Income growth
over the last 5 years for Adani Wilmar Ltd?

What is the current Free Cash Flow
of Adani Wilmar Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Adani Wilmar Ltd.

Financials

Balance Sheet Decomposition
Adani Wilmar Ltd

Current Assets 136.1B
Cash & Short-Term Investments 36.8B
Receivables 19.5B
Other Current Assets 79.8B
Non-Current Assets 69.2B
Long-Term Investments 5.3B
PP&E 52.6B
Intangibles 1.8B
Other Non-Current Assets 9.6B
Current Liabilities 114.7B
Accounts Payable 68.8B
Accrued Liabilities 99.8m
Other Current Liabilities 45.8B
Non-Current Liabilities 11B
Long-Term Debt 1.3B
Other Non-Current Liabilities 9.7B
Efficiency

Earnings Waterfall
Adani Wilmar Ltd

Revenue
519B INR
Cost of Revenue
-465.4B INR
Gross Profit
53.6B INR
Operating Expenses
-47.3B INR
Operating Income
6.3B INR
Other Expenses
-5.4B INR
Net Income
848.5m INR

Free Cash Flow Analysis
Adani Wilmar Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

AWL Profitability Score
Profitability Due Diligence

Adani Wilmar Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Revenue Growth Forecast
Positive Gross Profit
46/100
Profitability
Score

Adani Wilmar Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

AWL Solvency Score
Solvency Due Diligence

Adani Wilmar Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
63/100
Solvency
Score

Adani Wilmar Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AWL Price Targets Summary
Adani Wilmar Ltd

Wall Street analysts forecast AWL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AWL is 395.76 INR with a low forecast of 328.25 INR and a high forecast of 504 INR.

Lowest
Price Target
328.25 INR
8% Downside
Average
Price Target
395.76 INR
11% Upside
Highest
Price Target
504 INR
42% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

AWL Price
Adani Wilmar Ltd

1M 1M
+4%
6M 6M
+8%
1Y 1Y
-15%
3Y 3Y
+32%
5Y 5Y
+32%
10Y 10Y
+32%
Annual Price Range
355.1
52w Low
293.4
52w High
488.7
Price Metrics
Average Annual Return 125.14%
Standard Deviation of Annual Returns
N/A
Max Drawdown -65%
Shares Statistics
Market Capitalization 456.2B INR
Shares Outstanding 1 296 064 500
Percentage of Shares Shorted
N/A

AWL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Adani Wilmar Ltd Logo
Adani Wilmar Ltd

Country

India

Industry

Food Products

Market Cap

456.2B INR

Dividend Yield

0%

Description

Adani Wilmar Ltd. provides edible oil, vanaspati and specialty fats. The company is headquartered in Ahmedabad, Gujarat. The company went IPO on 2022-02-08. The company offers primary kitchen commodities for Indian consumers, including edible oil, wheat flour, rice, pulses and sugar. The company offers a range of staples such as wheat flour, rice, pulses and sugar. Its portfolio of products spans three categories: edible oil, packaged food and FMCG, and industry essentials. Its edible oil products includes soyabean oil, palm oil, sunflower oil, rice bran oil, mustard oil, groundnut oil, cottonseed oil, blended oil, vanaspati, specialty fats and a range of functional edible oil products. Its packaged foods includes wheat flour, rice, pulses, besan, sugar, soya chunks and ready-to-cook khichdi. FMCGs includes soaps, handwash and sanitizers. The company offers a diverse range of industry essentials, including oleochemicals, castor oil and its derivatives and de-oiled cakes. Its brands include Fortune, and King’s, Bullet, Raag, Avsar, Jubilee, Fryola, Alife, Alpha and Aadhaar.

Contact

GUJARAT
Ahmedabad
Fortune House, Nr Navarangpura Rly Crossing
+917926455650
https://www.adaniwilmar.com/

IPO

2022-02-08

Employees

2 454

Officers

MD, CEO & Director
Mr. Angshu Mallick
Chief Financial Officer
Mr. Shrikant Kanhere
Chief Operating Officer
Mr. Saumin Sheth
Head of Technical & Operations and Whole Time Director
Mr. Ravindra Kumar Singh
Chief Information Officer
Mr. Venkata Rao Damera
Head of Investor Relations
Mr. Pulkit Mittal
Show More
Company Secretary & Compliance Officer
Mr. Darshil Mayank Lakhia
VP of Sales & Marketing and Business Head of Edible Oils & Fats
Mr. Mukesh Kumar Mishra
Chief Human Resource Officer
Mr. Siddhartha Ghosh
Head of Procurement & Supply Chain
Mr. Rajneesh Bansal
Show Less

See Also

Discover More
What is the Intrinsic Value of one AWL stock?

The intrinsic value of one AWL stock under the Base Case scenario is 297.24 INR.

Is AWL stock undervalued or overvalued?

Compared to the current market price of 355.1 INR, Adani Wilmar Ltd is Overvalued by 16%.