First Time Loading...

Adani Wilmar Ltd
NSE:AWL

Watchlist Manager
Adani Wilmar Ltd Logo
Adani Wilmar Ltd
NSE:AWL
Watchlist
Price: 351.45 INR -1.72% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one AWL stock under the Base Case scenario is 454.14 INR. Compared to the current market price of 351.45 INR, Adani Wilmar Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AWL Relative Value
Base Case
454.14 INR
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
48
Median 3Y
1
Median 5Y
1
Industry
1
Forward
0.9
vs History
10
vs Industry
0
Median 3Y
124.2
Median 5Y
124.2
Industry
17.7
Forward
304.3
vs History
vs Industry
4
Median 3Y
69.3
Median 5Y
69.3
Industry
9.9
vs History
vs Industry
Median 3Y
-71.4
Median 5Y
-71.4
Industry
18.3
vs History
72
vs Industry
7
Median 3Y
6.6
Median 5Y
6.6
Industry
1.5
vs History
65
vs Industry
55
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.8
vs History
65
vs Industry
28
Median 3Y
9
Median 5Y
9
Industry
4.9
vs History
31
vs Industry
7
Median 3Y
38.4
Median 5Y
38.4
Industry
10.6
Forward
38.8
vs History
17
vs Industry
6
Median 3Y
50
Median 5Y
50
Industry
14.5
Forward
50.1
vs History
vs Industry
6
Median 3Y
67.7
Median 5Y
67.7
Industry
11.2
vs History
vs Industry
Median 3Y
-55
Median 5Y
-55
Industry
16.1
vs History
75
vs Industry
9
Median 3Y
6.4
Median 5Y
6.4
Industry
1.2

Multiples Across Competitors

AWL Competitors Multiples
Adani Wilmar Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Adani Wilmar Ltd
NSE:AWL
456.8B INR 0.9 538.3 42.4 67.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
240.5B CHF 2.6 21.5 14.7 17.9
US
Mondelez International Inc
NASDAQ:MDLZ
95.3B USD 2.6 19.2 16 19.4
US
Kraft Heinz Co
NASDAQ:KHC
44.5B USD 1.7 15.6 9 10.5
FR
Danone SA
PAR:BN
38B EUR 1.4 43.5 8.9 13
US
Hershey Co
NYSE:HSY
40.1B USD 3.6 21.5 14.9 17.2
US
General Mills Inc
NYSE:GIS
39.8B USD 2 15.6 12.1 13.9
CN
Muyuan Foods Co Ltd
SZSE:002714
233.1B CNY 1.8 23.5 20 20
ZA
Tiger Brands Ltd
JSE:TBS
32.1B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
218.3B CNY 8.7 37.3 31.7 31.7

See Also

Discover More