Balkrishna Industries Ltd
NSE:BALKRISIND
Balance Sheet
Balance Sheet Decomposition
Balkrishna Industries Ltd
Current Assets | 37.7B |
Cash & Short-Term Investments | 10.8B |
Receivables | 9.8B |
Other Current Assets | 17.1B |
Non-Current Assets | 88B |
Long-Term Investments | 15.4B |
PP&E | 69.8B |
Intangibles | 18.5m |
Other Non-Current Assets | 2.8B |
Current Liabilities | 30.6B |
Accounts Payable | 5B |
Other Current Liabilities | 25.6B |
Non-Current Liabilities | 12.9B |
Long-Term Debt | 8.6B |
Other Non-Current Liabilities | 4.3B |
Balance Sheet
Balkrishna Industries Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
141
|
124
|
669
|
226
|
265
|
462
|
468
|
549
|
459
|
693
|
|
Cash |
141
|
124
|
669
|
226
|
265
|
462
|
468
|
549
|
459
|
693
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
23
|
8 461
|
5 116
|
4 618
|
4 832
|
7 635
|
3 511
|
3 920
|
6 845
|
7 746
|
|
Total Receivables |
8 202
|
5 261
|
5 270
|
5 473
|
6 502
|
7 368
|
7 058
|
8 816
|
13 371
|
12 895
|
|
Accounts Receivables |
6 138
|
3 446
|
3 850
|
4 117
|
4 796
|
5 172
|
5 904
|
7 536
|
10 991
|
11 174
|
|
Other Receivables |
2 064
|
1 815
|
1 420
|
1 356
|
1 706
|
2 196
|
1 154
|
1 280
|
2 380
|
1 721
|
|
Inventory |
5 684
|
5 096
|
3 983
|
4 761
|
6 189
|
7 587
|
6 156
|
9 397
|
16 721
|
16 674
|
|
Other Current Assets |
738
|
3 104
|
621
|
2 381
|
2 380
|
1 655
|
2 021
|
2 137
|
1 546
|
1 272
|
|
Total Current Assets |
14 788
|
22 046
|
15 659
|
17 459
|
20 166
|
24 706
|
19 215
|
24 820
|
38 942
|
39 280
|
|
PP&E Net |
29 527
|
30 512
|
30 857
|
29 026
|
28 862
|
33 072
|
38 071
|
41 387
|
51 976
|
67 036
|
|
PP&E Gross |
29 527
|
30 512
|
30 857
|
29 026
|
28 862
|
33 072
|
38 071
|
41 387
|
51 976
|
67 036
|
|
Accumulated Depreciation |
6 897
|
9 017
|
2 835
|
5 864
|
8 932
|
12 225
|
15 932
|
20 059
|
24 588
|
30 041
|
|
Intangible Assets |
11
|
13
|
42
|
40
|
34
|
23
|
13
|
8
|
9
|
13
|
|
Goodwill |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
1 632
|
1
|
1
|
0
|
2 652
|
2 913
|
1 759
|
3 478
|
5 056
|
2 862
|
|
Long-Term Investments |
3 681
|
696
|
6 060
|
9 723
|
6 977
|
3 962
|
7 971
|
11 120
|
13 527
|
14 021
|
|
Other Long-Term Assets |
573
|
1 406
|
1 367
|
1 643
|
91
|
114
|
1 035
|
852
|
280
|
265
|
|
Other Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
50 213
N/A
|
54 673
+9%
|
53 984
-1%
|
57 891
+7%
|
58 782
+2%
|
64 790
+10%
|
68 064
+5%
|
81 665
+20%
|
109 790
+34%
|
123 477
+12%
|
|
Liabilities | |||||||||||
Accounts Payable |
4 086
|
3 986
|
3 411
|
3 744
|
4 093
|
3 861
|
3 837
|
6 550
|
8 293
|
4 921
|
|
Accrued Liabilities |
186
|
122
|
246
|
294
|
722
|
1 028
|
0
|
0
|
1
|
28
|
|
Short-Term Debt |
7 056
|
5 799
|
4 595
|
5 782
|
6 481
|
8 686
|
9 288
|
9 989
|
20 270
|
23 033
|
|
Current Portion of Long-Term Debt |
266
|
3 651
|
6 081
|
5 939
|
2 169
|
3
|
12
|
6
|
5
|
4
|
|
Other Current Liabilities |
813
|
611
|
926
|
710
|
873
|
970
|
2 442
|
2 470
|
3 788
|
5 507
|
|
Total Current Liabilities |
12 405
|
14 169
|
15 259
|
16 469
|
14 338
|
14 549
|
15 579
|
19 015
|
32 356
|
33 493
|
|
Long-Term Debt |
17 064
|
13 498
|
8 277
|
2 160
|
25
|
22
|
20
|
16
|
5 011
|
10 428
|
|
Deferred Income Tax |
1 796
|
2 536
|
2 490
|
3 557
|
3 289
|
3 255
|
1 783
|
2 035
|
2 509
|
2 419
|
|
Other Liabilities |
3
|
237
|
210
|
277
|
297
|
427
|
599
|
601
|
584
|
1 568
|
|
Total Liabilities |
31 262
N/A
|
30 440
-3%
|
26 236
-14%
|
22 462
-14%
|
17 948
-20%
|
18 254
+2%
|
17 981
-1%
|
21 667
+20%
|
40 460
+87%
|
47 907
+18%
|
|
Equity | |||||||||||
Common Stock |
193
|
193
|
193
|
193
|
387
|
387
|
387
|
387
|
387
|
387
|
|
Retained Earnings |
18 042
|
23 906
|
27 452
|
33 974
|
39 965
|
45 954
|
50 423
|
59 879
|
68 626
|
76 107
|
|
Additional Paid In Capital |
715
|
125
|
125
|
125
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
8
|
22
|
1 136
|
482
|
196
|
727
|
267
|
317
|
925
|
|
Total Equity |
18 951
N/A
|
24 233
+28%
|
27 748
+15%
|
35 429
+28%
|
40 834
+15%
|
46 537
+14%
|
50 083
+8%
|
59 998
+20%
|
69 330
+16%
|
75 569
+9%
|
|
Total Liabilities & Equity |
50 213
N/A
|
54 673
+9%
|
53 984
-1%
|
57 891
+7%
|
58 782
+2%
|
64 790
+10%
|
68 064
+5%
|
81 665
+20%
|
109 790
+34%
|
123 477
+12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
193
|
193
|
193
|
193
|
193
|
193
|
193
|
193
|
193
|
193
|