First Time Loading...

Balkrishna Industries Ltd
NSE:BALKRISIND

Watchlist Manager
Balkrishna Industries Ltd Logo
Balkrishna Industries Ltd
NSE:BALKRISIND
Watchlist
Price: 2 427 INR 1.34% Market Closed
Updated: Apr 30, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

90B
+1%
Revenue
Growth Rates:
1 Year
-8%
3 Years
+67%
5 Years
+133%
7 Years
-
10 Years
-
14.2B
+22%
Operating Income
Growth Rates:
1 Year
+28%
3 Years
+15%
5 Years
+95%
7 Years
-
10 Years
-
12.4B
+19%
Net Income
Growth Rates:
1 Year
+6%
3 Years
+17%
5 Years
+112%
7 Years
-
10 Years
-

Earnings Waterfall
Balkrishna Industries Ltd

Revenue
90B INR
Cost of Revenue
-44.1B INR
Gross Profit
45.9B INR
Operating Expenses
-31.7B INR
Operating Income
14.2B INR
Other Expenses
-1.8B INR
Net Income
12.4B INR

Income Statement
Balkrishna Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
4 937
N/A
5 491
+11%
5 691
+4%
5 934
+4%
6 259
+5%
6 580
+5%
7 343
+12%
8 038
+9%
8 865
+10%
13 476
+52%
26 590
+97%
38 568
+45%
52 100
+35%
50 613
-3%
48 342
-4%
47 922
-1%
48 112
+0%
45 550
-5%
50 486
+11%
54 020
+7%
57 832
+7%
66 435
+15%
71 378
+7%
76 744
+8%
82 951
+8%
91 116
+10%
96 969
+6%
98 167
+1%
97 595
-1%
92 995
-5%
88 952
-4%
90 040
+1%
Gross Profit
Cost of Revenue
(2 730)
(3 061)
(3 103)
(3 286)
(3 127)
(3 305)
(3 930)
(4 395)
(5 363)
(6 286)
(12 358)
(17 817)
(28 031)
(23 945)
(22 660)
(21 908)
(24 320)
(19 324)
(20 644)
(21 983)
(26 555)
(27 105)
(30 345)
(34 024)
(42 742)
(42 567)
(46 647)
(48 391)
(55 052)
(47 042)
(44 547)
(44 105)
Gross Profit
2 207
N/A
2 430
+10%
2 588
+7%
2 648
+2%
3 132
+18%
3 275
+5%
3 413
+4%
3 643
+7%
3 502
-4%
7 190
+105%
14 232
+98%
20 752
+46%
24 069
+16%
26 669
+11%
25 683
-4%
26 013
+1%
23 792
-9%
26 225
+10%
29 841
+14%
32 037
+7%
31 277
-2%
39 329
+26%
41 032
+4%
42 719
+4%
40 210
-6%
48 549
+21%
50 322
+4%
49 776
-1%
42 544
-15%
45 952
+8%
44 404
-3%
45 934
+3%
Operating Income
Operating Expenses
(1 235)
(1 345)
(1 424)
(1 487)
(1 945)
(2 020)
(2 109)
(2 258)
(1 996)
(4 507)
(9 165)
(13 464)
(14 322)
(17 823)
(17 410)
(17 462)
(14 792)
(17 693)
(18 760)
(19 705)
(17 313)
(22 733)
(24 532)
(26 578)
(24 657)
(33 912)
(37 060)
(38 697)
(31 109)
(35 158)
(32 776)
(31 716)
Selling, General & Administrative
(168)
(177)
(186)
(193)
(117)
(127)
(139)
(145)
(103)
(761)
(1 516)
(2 281)
(10 747)
(3 017)
(3 060)
(3 115)
(10 788)
(3 303)
(3 448)
(3 574)
(12 912)
(3 960)
(4 109)
(4 246)
(19 832)
(8 358)
(12 261)
(14 286)
(23 518)
(12 800)
(10 065)
(9 214)
Depreciation & Amortization
(216)
(231)
(244)
(257)
(273)
(291)
(307)
(333)
(361)
(841)
(1 669)
(2 503)
(3 316)
(3 332)
(3 423)
(3 550)
(3 720)
(3 904)
(4 025)
(4 110)
(4 147)
(4 216)
(4 290)
(4 420)
(4 538)
(4 778)
(5 037)
(5 347)
(5 694)
(5 968)
(6 200)
(6 322)
Other Operating Expenses
(851)
(939)
(994)
(1 037)
(1 555)
(1 602)
(1 663)
(1 782)
(1 533)
(2 905)
(5 980)
(8 681)
(260)
(11 476)
(10 928)
(10 796)
(284)
(10 484)
(11 286)
(12 021)
(254)
(14 556)
(16 131)
(17 911)
(288)
(20 775)
(19 761)
(19 064)
(1 898)
(16 390)
(16 513)
(16 181)
Operating Income
974
N/A
1 087
+12%
1 165
+7%
1 160
0%
1 186
+2%
1 254
+6%
1 304
+4%
1 385
+6%
1 506
+9%
2 683
+78%
5 067
+89%
7 288
+44%
9 747
+34%
8 846
-9%
8 273
-6%
8 552
+3%
9 000
+5%
8 532
-5%
11 081
+30%
12 331
+11%
13 964
+13%
16 596
+19%
16 500
-1%
16 141
-2%
15 552
-4%
14 638
-6%
13 263
-9%
11 079
-16%
11 434
+3%
10 794
-6%
11 627
+8%
14 218
+22%
Pre-Tax Income
Interest Income Expense
(64)
(49)
(58)
(109)
(118)
(160)
(154)
(124)
(171)
(35)
(62)
(86)
1 948
(97)
(91)
(91)
2 140
(172)
(229)
(73)
1 399
768
1 537
2 187
4 086
1 977
1 238
314
2 818
(668)
(859)
(1 049)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(28)
0
0
0
(5)
0
0
0
(7)
0
0
0
11
0
0
0
(29)
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
831
1 748
1 776
98
2 090
1 980
2 259
260
2 206
1 640
1 727
193
1 303
1 683
1 617
172
2 540
4 186
4 308
132
4 345
3 149
3 323
Pre-Tax Income
910
N/A
1 038
+14%
1 107
+7%
1 051
-5%
1 068
+2%
1 094
+2%
1 150
+5%
1 261
+10%
1 335
+6%
3 479
+161%
6 753
+94%
8 977
+33%
11 766
+31%
10 838
-8%
10 162
-6%
10 721
+6%
11 395
+6%
10 567
-7%
12 492
+18%
13 985
+12%
15 549
+11%
18 667
+20%
19 721
+6%
19 946
+1%
19 822
-1%
19 157
-3%
18 688
-2%
15 702
-16%
14 348
-9%
14 470
+1%
13 917
-4%
16 492
+18%
Net Income
Tax Provision
(309)
(349)
(374)
(349)
(368)
(378)
(395)
(433)
(460)
(1 228)
(2 399)
(3 114)
(4 029)
(3 585)
(2 069)
(1 899)
(1 799)
(1 423)
(2 882)
(3 362)
(3 774)
(4 902)
(5 454)
(5 540)
(5 468)
(5 037)
(4 657)
(3 977)
(3 774)
(3 647)
(3 442)
(4 046)
Income from Continuing Operations
601
687
731
701
699
716
755
828
876
2 251
4 354
5 864
7 737
7 253
8 093
8 821
9 597
9 144
9 610
10 623
11 775
13 766
14 267
14 406
14 354
14 118
14 031
11 725
10 574
10 824
10 475
12 445
Net Income (Common)
632
N/A
718
+14%
732
+2%
702
-4%
691
-2%
708
+2%
745
+5%
818
+10%
831
+2%
2 251
+171%
4 354
+93%
5 864
+35%
7 737
+32%
7 253
-6%
8 093
+12%
8 821
+9%
9 597
+9%
9 144
-5%
9 610
+5%
10 623
+11%
11 775
+11%
13 766
+17%
14 267
+4%
14 406
+1%
14 354
0%
14 118
-2%
14 031
-1%
11 725
-16%
10 574
-10%
10 824
+2%
10 475
-3%
12 445
+19%
EPS (Diluted)
5.09
N/A
3.86
-24%
3.93
+2%
3.49
-11%
3.65
+5%
3.54
-3%
3.76
+6%
4.15
+10%
3.9
-6%
11.65
+199%
22.55
+94%
30.38
+35%
40.08
+32%
37.58
-6%
41.93
+12%
45.7
+9%
49.72
+9%
47.37
-5%
49.79
+5%
55.04
+11%
61.01
+11%
71.32
+17%
73.92
+4%
74.64
+1%
74.37
0%
73.15
-2%
72.69
-1%
60.75
-16%
54.7
-10%
55.99
+2%
54.19
-3%
64.38
+19%

See Also

Summary
BALKRISIND intrinsic value, competitors valuation, and company profile.
DCF Valuation
BALKRISIND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BALKRISIND stock valuation using valuation multiples.
Wall Street Estimates
BALKRISIND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BALKRISIND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.