Brightcom Group Ltd
NSE:BCG

Watchlist Manager
Brightcom Group Ltd Logo
Brightcom Group Ltd
NSE:BCG
Watchlist
Price: 10.25 INR Market Closed
Market Cap: ₹20.7B

Income Statement

Earnings Waterfall
Brightcom Group Ltd

Income Statement
Brightcom Group Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
68
0
0
0
113
0
0
0
114
0
0
0
247
0
0
0
0
0
0
0
0
0
0
0
208
0
0
0
155
0
0
0
131
0
0
0
63
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
Revenue
2 946
N/A
2 939
0%
2 981
+1%
3 453
+16%
3 845
+11%
4 125
+7%
4 439
+8%
4 663
+5%
4 674
+0%
6 272
+34%
8 126
+30%
10 227
+26%
12 632
+24%
13 711
+9%
14 878
+9%
15 769
+6%
16 011
+2%
16 211
+1%
15 988
-1%
16 374
+2%
16 734
+2%
17 293
+3%
17 869
+3%
19 201
+7%
19 570
+2%
19 994
+2%
21 043
+5%
22 269
+6%
22 559
+1%
5 446
-76%
11 654
+114%
20 153
+73%
25 802
+28%
26 106
+1%
26 194
+0%
26 290
+0%
26 923
+2%
27 569
+2%
27 657
+0%
27 847
+1%
28 558
+3%
28 703
+1%
33 357
+16%
44 785
+34%
50 196
+12%
58 461
+16%
64 254
+10%
72 693
+13%
73 968
+2%
76 065
+3%
77 376
+2%
53 256
-31%
46 622
-12%
41 544
-11%
36 430
-12%
48 638
+34%
51 467
+6%
54 197
+5%
57 609
+6%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
(70)
0
(2 185)
(736)
(1 541)
0
(7 591)
(3 185)
(4 840)
(7 058)
(10 620)
(10 856)
(10 821)
(11 440)
(9 970)
(10 100)
(10 302)
(11 003)
(11 066)
(11 229)
(11 751)
(12 535)
(12 596)
(3 053)
(6 477)
(11 523)
(14 543)
(14 637)
(14 700)
(14 738)
(15 113)
(15 582)
(15 651)
(15 641)
(16 068)
(16 097)
(18 771)
(25 857)
(29 141)
(33 911)
(37 568)
(42 890)
(43 448)
(44 646)
(45 354)
(30 604)
(27 254)
(24 760)
(22 145)
(29 875)
(31 699)
(33 490)
(35 663)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 159
N/A
0
N/A
2 489
N/A
3 216
+29%
4 265
+33%
0
N/A
5 041
N/A
3 700
-27%
3 213
-13%
5 233
+63%
5 390
+3%
5 356
-1%
5 167
-4%
4 933
-5%
6 763
+37%
7 193
+6%
7 567
+5%
8 199
+8%
8 504
+4%
8 765
+3%
9 291
+6%
9 733
+5%
9 963
+2%
2 393
-76%
5 178
+116%
8 630
+67%
11 259
+30%
11 470
+2%
11 494
+0%
11 552
+1%
11 811
+2%
11 987
+1%
12 005
+0%
12 206
+2%
12 490
+2%
12 606
+1%
14 587
+16%
18 928
+30%
21 055
+11%
24 550
+17%
26 686
+9%
29 803
+12%
30 520
+2%
31 419
+3%
32 022
+2%
22 652
-29%
19 368
-14%
16 783
-13%
14 285
-15%
18 762
+31%
19 768
+5%
20 707
+5%
21 947
+6%
Operating Income
Operating Expenses
(2 587)
(2 619)
(2 699)
(3 058)
(3 288)
(3 611)
(3 762)
(4 021)
(1 790)
(4 408)
(5 091)
(8 348)
(2 831)
(8 239)
(7 502)
(5 902)
(4 584)
(4 461)
(4 345)
(4 040)
(3 781)
(3 666)
(3 501)
(3 503)
(3 201)
(3 320)
(3 502)
(3 696)
(3 863)
(982)
(2 102)
(3 643)
(5 016)
(5 129)
(5 313)
(5 498)
(5 462)
(5 742)
(5 847)
(5 936)
(6 097)
(6 147)
(6 650)
(7 829)
(8 448)
(9 517)
(10 075)
(10 775)
(11 450)
(11 791)
(12 026)
(10 433)
(9 822)
(9 454)
(9 138)
(9 808)
(9 621)
(9 798)
(10 239)
Selling, General & Administrative
(2 309)
(2 570)
(2 640)
(2 993)
(3 082)
(3 556)
(3 709)
(3 895)
(1 690)
(4 328)
(4 984)
(8 578)
(2 127)
(9 944)
(9 187)
(5 666)
(4 324)
(4 202)
(4 062)
(3 731)
(3 092)
(2 957)
(2 780)
(2 775)
(2 787)
(2 552)
(2 272)
(1 828)
(1 366)
(349)
(742)
(1 261)
(3 504)
(1 594)
(1 601)
(1 608)
(3 504)
(1 650)
(1 657)
(1 650)
(3 659)
(1 656)
(1 903)
(2 517)
(5 764)
(3 137)
(3 377)
(3 505)
(8 482)
(4 140)
(4 218)
(3 705)
(6 737)
(3 168)
(2 849)
(2 802)
(6 445)
(2 530)
(2 570)
Research & Development
0
0
0
0
(18)
0
0
0
(19)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(46)
(49)
(59)
(65)
(48)
(55)
(53)
(56)
(59)
(80)
(107)
(124)
(168)
(190)
(210)
(236)
(260)
(259)
(283)
(309)
(688)
(708)
(721)
(729)
(414)
(432)
(516)
(607)
(636)
(265)
(573)
(934)
(1 351)
(1 444)
(1 607)
(1 752)
(1 795)
(1 949)
(2 031)
(2 131)
(2 261)
(2 326)
(2 372)
(2 395)
(2 462)
(2 544)
(2 568)
(2 620)
(2 655)
(2 720)
(2 762)
(2 787)
(2 847)
(2 887)
(2 942)
(2 999)
(3 069)
(3 104)
(3 143)
Other Operating Expenses
(231)
0
0
0
(140)
0
0
(70)
(22)
0
0
354
(536)
1 895
1 895
0
0
0
0
0
0
0
0
0
0
(335)
(714)
(1 261)
(1 860)
(369)
(787)
(1 448)
(160)
(2 092)
(2 105)
(2 139)
(164)
(2 143)
(2 159)
(2 154)
(177)
(2 165)
(2 375)
(2 916)
(222)
(3 836)
(4 130)
(4 649)
(312)
(4 931)
(5 045)
(3 942)
(238)
(3 399)
(3 348)
(4 007)
(107)
(4 165)
(4 526)
Operating Income
359
N/A
320
-11%
282
-12%
395
+40%
556
+41%
514
-8%
607
+18%
642
+6%
699
+9%
1 127
+61%
1 493
+32%
1 878
+26%
2 210
+18%
2 287
+4%
2 537
+11%
2 809
+11%
806
-71%
894
+11%
822
-8%
894
+9%
2 983
+234%
3 527
+18%
4 066
+15%
4 695
+15%
5 303
+13%
5 445
+3%
5 789
+6%
6 038
+4%
6 100
+1%
1 411
-77%
3 076
+118%
4 988
+62%
6 243
+25%
6 341
+2%
6 181
-3%
6 054
-2%
6 348
+5%
6 245
-2%
6 158
-1%
6 269
+2%
6 393
+2%
6 460
+1%
7 936
+23%
11 099
+40%
12 606
+14%
15 033
+19%
16 611
+10%
19 028
+15%
19 070
+0%
19 629
+3%
19 996
+2%
12 219
-39%
9 546
-22%
7 329
-23%
5 146
-30%
8 955
+74%
10 147
+13%
10 909
+8%
11 707
+7%
Pre-Tax Income
Interest Income Expense
(68)
(132)
(150)
(175)
(113)
19
17
22
(114)
(171)
(90)
(308)
(241)
(108)
(327)
(161)
(267)
(310)
(175)
(173)
(316)
(370)
(376)
(349)
(99)
(105)
(99)
(76)
(155)
(37)
(75)
(112)
(174)
(123)
(101)
(67)
63
(51)
(52)
(65)
14
15
31
47
(22)
(4)
(4)
(4)
(65)
(4)
(4)
(3)
(3)
(2)
(1)
(1)
(0)
(0)
(0)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(255)
(255)
(255)
(255)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
40
40
40
40
(36)
(36)
(36)
(36)
(11)
(2)
(3)
280
308
291
283
0
59
52
60
60
61
64
64
64
15
59
90
107
(5)
(30)
(67)
(46)
17
7
20
114
15
139
177
67
193
199
186
181
(3)
(44)
(72)
(84)
(4)
(32)
(14)
(0)
(0)
(1)
7
6
(0)
(0)
(1)
Pre-Tax Income
331
N/A
228
-31%
172
-24%
261
+51%
407
+56%
497
+22%
588
+18%
628
+7%
574
-9%
954
+66%
1 400
+47%
1 849
+32%
2 277
+23%
2 471
+8%
2 492
+1%
2 648
+6%
598
-77%
637
+6%
707
+11%
782
+11%
2 729
+249%
3 221
+18%
3 754
+17%
4 410
+17%
5 220
+18%
5 399
+3%
5 780
+7%
6 069
+5%
5 941
-2%
1 345
-77%
2 934
+118%
4 829
+65%
6 086
+26%
5 970
-2%
5 845
-2%
5 846
+0%
6 171
+6%
6 332
+3%
6 283
-1%
6 271
0%
6 600
+5%
6 673
+1%
8 154
+22%
11 327
+39%
12 581
+11%
14 985
+19%
16 536
+10%
18 940
+15%
19 001
+0%
19 593
+3%
19 979
+2%
12 215
-39%
9 543
-22%
7 325
-23%
5 152
-30%
8 960
+74%
10 147
+13%
10 908
+8%
11 706
+7%
Net Income
Tax Provision
(61)
(48)
(32)
(29)
(80)
(98)
(115)
(130)
(72)
(119)
(179)
(252)
(359)
(392)
(432)
(496)
(88)
(105)
(100)
(115)
(519)
(794)
(1 079)
(1 410)
(1 798)
(1 905)
(2 059)
(2 086)
(1 946)
(432)
(953)
(1 465)
(1 646)
(1 611)
(1 500)
(1 446)
(1 770)
(1 749)
(1 724)
(1 765)
(1 770)
(1 802)
(2 191)
(3 035)
(3 459)
(4 146)
(4 611)
(5 291)
(5 291)
(5 441)
(5 512)
(3 429)
(2 668)
(2 070)
(1 555)
(2 686)
(3 047)
(3 294)
(3 625)
Income from Continuing Operations
270
180
141
232
327
399
473
498
502
835
1 221
1 598
1 918
2 078
2 060
2 152
510
531
607
666
2 210
2 427
2 675
3 000
3 422
3 494
3 721
3 984
3 995
912
1 982
3 365
4 440
4 359
4 344
4 400
4 401
4 583
4 559
4 506
4 830
4 872
5 963
8 292
9 122
10 839
11 924
13 649
13 710
14 152
14 467
8 786
6 875
5 256
3 597
6 274
7 100
7 614
8 081
Net Income (Common)
270
N/A
180
-33%
141
-22%
232
+65%
327
+41%
399
+22%
473
+19%
498
+5%
502
+1%
835
+66%
1 221
+46%
1 598
+31%
1 918
+20%
2 078
+8%
2 060
-1%
2 152
+4%
510
-76%
531
+4%
607
+14%
666
+10%
2 210
+232%
2 427
+10%
2 675
+10%
3 000
+12%
3 422
+14%
3 494
+2%
3 721
+6%
3 984
+7%
3 995
+0%
912
-77%
1 982
+117%
3 365
+70%
4 440
+32%
4 359
-2%
4 344
0%
4 400
+1%
4 401
+0%
4 583
+4%
4 559
-1%
4 506
-1%
4 830
+7%
4 872
+1%
5 963
+22%
8 292
+39%
9 122
+10%
10 839
+19%
11 924
+10%
13 649
+14%
13 710
+0%
14 152
+3%
14 467
+2%
8 786
-39%
6 875
-22%
5 256
-24%
3 597
-32%
6 274
+74%
7 100
+13%
7 614
+7%
8 081
+6%
EPS (Diluted)
10.8
N/A
7.09
-34%
5.52
-22%
9.07
+64%
13.08
+44%
15.71
+20%
18.61
+18%
19.58
+5%
20.07
+3%
2.06
-90%
48.02
+2 231%
1.15
-98%
4.03
+250%
4.36
+8%
4.28
-2%
4.53
+6%
1.07
-76%
1.13
+6%
1.28
+13%
1.4
+9%
4.64
+231%
5.09
+10%
5.61
+10%
6.3
+12%
7.19
+14%
7.33
+2%
7.81
+7%
8.36
+7%
8.39
+0%
1.92
-77%
4.16
+117%
7.06
+70%
9.32
+32%
9.17
-2%
9.12
-1%
9.24
+1%
9.24
N/A
9.04
-2%
8.98
-1%
8.87
-1%
4.57
-48%
3.87
-15%
3.42
-12%
4.75
+39%
4.52
-5%
5.35
+18%
5.91
+10%
6.76
+14%
6.79
+0%
7.01
+3%
7.16
+2%
4.35
-39%
3.41
-22%
2.6
-24%
1.78
-32%
3.11
+75%
3.52
+13%
3.77
+7%
4
+6%