
Brightcom Group Ltd
NSE:BCG

Intrinsic Value
The intrinsic value of one
BCG
stock under the Base Case scenario is
35.36
INR.
Compared to the current market price of 10.25 INR,
Brightcom Group Ltd
is
Undervalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Brightcom Group Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Brightcom Group Ltd
Balance Sheet Decomposition
Brightcom Group Ltd
Current Assets | 73.4B |
Cash & Short-Term Investments | 11.2B |
Receivables | 58.4B |
Other Current Assets | 3.8B |
Non-Current Assets | 20.1B |
Long-Term Investments | 5.7B |
PP&E | 3B |
Intangibles | 9.6B |
Other Non-Current Assets | 1.8B |
Free Cash Flow Analysis
Brightcom Group Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Brightcom Group Ltd
Revenue
|
48.6B
INR
|
Cost of Revenue
|
-29.9B
INR
|
Gross Profit
|
18.8B
INR
|
Operating Expenses
|
-9.8B
INR
|
Operating Income
|
9B
INR
|
Other Expenses
|
-2.7B
INR
|
Net Income
|
6.3B
INR
|
BCG Profitability Score
Profitability Due Diligence
Brightcom Group Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Brightcom Group Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
BCG Solvency Score
Solvency Due Diligence
Brightcom Group Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Brightcom Group Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BCG Price Targets Summary
Brightcom Group Ltd
Dividends
Current shareholder yield for BCG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BCG
stock under the Base Case scenario is
35.36
INR.
Compared to the current market price of 10.25 INR,
Brightcom Group Ltd
is
Undervalued by 71%.