Brightcom Group Ltd
NSE:BCG

Watchlist Manager
Brightcom Group Ltd Logo
Brightcom Group Ltd
NSE:BCG
Watchlist
Price: 10.25 INR Market Closed
Market Cap: 20.7B INR

Intrinsic Value

The intrinsic value of one BCG stock under the Base Case scenario is 55.68 INR. Compared to the current market price of 10.25 INR, Brightcom Group Ltd is Undervalued by 82%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BCG Intrinsic Value
55.68 INR
Undervaluation 82%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Brightcom Group Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BCG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BCG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Brightcom Group Ltd.

Explain Valuation
Compare BCG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BCG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brightcom Group Ltd

Current Assets 87B
Cash & Short-Term Investments 12.3B
Receivables 69.5B
Other Current Assets 5.2B
Non-Current Assets 22.3B
Long-Term Investments 6B
PP&E 3.1B
Intangibles 11.3B
Other Non-Current Assets 2B
Current Liabilities 14.9B
Accounts Payable 7.3B
Other Current Liabilities 7.6B
Non-Current Liabilities 151.4m
Other Non-Current Liabilities 151.4m
Efficiency

Free Cash Flow Analysis
Brightcom Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Brightcom Group Ltd

Revenue
57.6B INR
Cost of Revenue
-35.7B INR
Gross Profit
21.9B INR
Operating Expenses
-10.2B INR
Operating Income
11.7B INR
Other Expenses
-3.6B INR
Net Income
8.1B INR
Fundamental Scores

BCG Profitability Score
Profitability Due Diligence

Brightcom Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Healthy Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Operating Margin
50/100
Profitability
Score

Brightcom Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

BCG Solvency Score
Solvency Due Diligence

Brightcom Group Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Altman Z-Score
75/100
Solvency
Score

Brightcom Group Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BCG Price Targets Summary
Brightcom Group Ltd

There are no price targets for BCG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BCG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BCG stock?

The intrinsic value of one BCG stock under the Base Case scenario is 55.68 INR.

Is BCG stock undervalued or overvalued?

Compared to the current market price of 10.25 INR, Brightcom Group Ltd is Undervalued by 82%.

Back to Top