Brightcom Group Ltd
NSE:BCG
Intrinsic Value
Brightcom Group Ltd. engages in the provision of digital marketing services, development of computer software and services. [ Read More ]
The intrinsic value of one
BCG
stock under the Base Case scenario is
110
INR.
Compared to the current market price of 13.85 INR,
Brightcom Group Ltd
is
Undervalued by 87%.
Brightcom Group Ltd's market capitalization is 28B INR.
BCG stock price is 13.85 INR.
BCG stock price (13.85 INR) is 87% less than its Intrinsic Value (110 INR).
BCG stock price (13.85 INR) is 71% less than its Relative Value (47.76 INR). Open Relative Valuation
BCG.
BCG has positive Free Cash Flow for the last twelve months.
BCG's ROE (Return on Equity) has increased in the last 3 years from 16% to 23%.
BCG has positive Net Income for the last twelve months.
BCG's Revenue has grown by an exceptional 30% over the past 12 months.
BCG's ROE (Return on Equity) for the past 12 months is positive and is equal to 23%.
BCG's ROIC (Return on Invested Capital) has significantly increased in the last 3 years from 14% to 25%.
BCG's ROIC (Return on Invested Capital) for the past 12 months is very high and is equal to 25%.
BCG has positive Operating Income for the last twelve months.
BCG has positive three-year average ROE (Return on Equity): 20%. The company is efficient at transforming stockholders' equity into net income.
BCG has positive three-year average ROIC (Return on Invested Capital): 20%. The company is efficient at using invested capital to generate operating income.
BCG has positive Gross Profit for the last twelve months.
BCG's Revenue has been growing by an exceptional 40% per year for the last 3 years.
BCG's short-term assets (61B INR) exceed its short-term liabilties (9B INR).
BCG's long-term assets (79B INR) exceed its long-term liabilties (9B INR).
BCG's D/E (Debt to Equity) is very low and is equal to 0.
BCG's Altman Z-Score is very high and is equal to 7.75.
Valuation Backtest
Brightcom Group Ltd
Run backtest to discover the historical profit from buying and selling
BCG
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Brightcom Group Ltd
Balance Sheet Decomposition
Brightcom Group Ltd
| Current Assets | 60.5B |
| Cash & Short-Term Investments | 14.1B |
| Receivables | 44.5B |
| Other Current Assets | 1.9B |
| Non-Current Assets | 18.4B |
| Long-Term Investments | 5.7B |
| PP&E | 1.7B |
| Intangibles | 9.4B |
| Other Non-Current Assets | 1.7B |
| Current Liabilities | 8.8B |
| Accounts Payable | 2.7B |
| Other Current Liabilities | 6.2B |
| Non-Current Liabilities | 140.9m |
| Other Non-Current Liabilities | 140.9m |
Earnings Waterfall
Brightcom Group Ltd
|
Revenue
|
76.1B
INR
|
|
Cost of Revenue
|
-44.6B
INR
|
|
Gross Profit
|
31.4B
INR
|
|
Operating Expenses
|
-11.8B
INR
|
|
Operating Income
|
19.6B
INR
|
|
Other Expenses
|
-5.5B
INR
|
|
Net Income
|
14.2B
INR
|
Free Cash Flow Analysis
Brightcom Group Ltd
BCG Profitability Score
Profitability Due Diligence
Brightcom Group Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
Score
Brightcom Group Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
BCG Solvency Score
Solvency Due Diligence
Brightcom Group Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Brightcom Group Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BCG Price Targets Summary
Brightcom Group Ltd
Shareholder Return
BCG Price
Brightcom Group Ltd
| Average Annual Return | 582.61% |
| Standard Deviation of Annual Returns | 1 186.97% |
| Max Drawdown | -92% |
| Market Capitalization | 28B INR |
| Shares Outstanding | 2 017 920 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Brightcom Group Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Brightcom Group Ltd. engages in the provision of digital marketing services, development of computer software and services. The company is headquartered in Hyderabad, Telangana. The company went IPO on 2000-07-21. The firm operates through two segments: Digital Marketing and Software Development. The firm connects advertisers with their audience through digital channels. The Company’s clients include blue chip advertisers, such as Airtel, British Airways, Coca-Cola, Hyundai Motors, ICICI Bank, ITC, ING, Lenovo, LIC, Maruti Suzuki, MTV, P&G, Qatar Airways, Samsung, Viacom, Sony, Star India, Vodafone, Titan, and Unilever. Its publishers include Facebook, LinkedIn, MSN, Twitter, and Yahoo!. The firm works with agencies, such as Havas Digital, JWT, Mediacom, Mindshare, Neo@Ogilvy, Ogilvy One, OMD, Satchi&Satchi, TBWA, and ZenithOptiMedia.
Contact
IPO
Employees
Officers
The intrinsic value of one
BCG
stock under the Base Case scenario is
110
INR.
Compared to the current market price of 13.85 INR,
Brightcom Group Ltd
is
Undervalued by 87%.
You don't have any saved screeners yet
