Belrise Industries Ltd
NSE:BELRISE

Watchlist Manager
Belrise Industries Ltd Logo
Belrise Industries Ltd
NSE:BELRISE
Watchlist
Price: 188.83 INR -1.55%
Market Cap: ₹168B

Relative Value

The Relative Value of one BELRISE stock under the Base Case scenario is 184.53 INR. Compared to the current market price of 188.83 INR, Belrise Industries Ltd is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BELRISE Relative Value
Base Case
184.53 INR
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BELRISE Competitors Multiples
Belrise Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Belrise Industries Ltd
NSE:BELRISE
168.7B INR 1.8 35.4 15.2 21.9
JP
Niterra Co Ltd
XMUN:NGK
4.5B EUR 1.2 8.3 4.4 5.7
DE
Aumovio Se
XETRA:AMV0
4.4B EUR 0.2 -15.1 3.3 18.8
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.9B USD 2.8 24.1 18.4 20.5
IT
Brembo NV
F:Y8O
3.6B EUR 0.6 11.2 5.6 8.7
IN
Endurance Technologies Ltd
BSE:540153
366.5B INR 2.8 41 20.4 32
IN
TVS Holdings Ltd
NSE:TVSHLTD
315.1B INR 0.7 20.3 61.9 -243.9
FR
Forvia SE
PAR:FRVIA
2.8B EUR 0.1 -6.2 2.5 6.6
US
Phinia Inc
NYSE:PHIN
3B USD 0.9 33.8 7.8 11.6
CN
WeRide Inc
NASDAQ:WRD
2.6B USD 44 -7.4 -5.5 -5.3
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
16B CNY 2.5 -52.8 -48 -48
P/E Multiple
Earnings Growth PEG
IN
Belrise Industries Ltd
NSE:BELRISE
Average P/E: 24.9
35.4
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
8.3
10%
0.8
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -15.1 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
24.1
12%
2
IT
B
Brembo NV
F:Y8O
11.2
4%
2.8
IN
E
Endurance Technologies Ltd
BSE:540153
41
20%
2
IN
TVS Holdings Ltd
NSE:TVSHLTD
20.3
N/A N/A
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -6.2 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
33.8
47%
0.7
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -7.4 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -52.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Belrise Industries Ltd
NSE:BELRISE
Average EV/EBITDA: 15.5
15.2
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
4.4
8%
0.5
DE
A
Aumovio Se
XETRA:AMV0
3.3
11%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
18.4
18%
1
IT
B
Brembo NV
F:Y8O
5.6
3%
1.9
IN
E
Endurance Technologies Ltd
BSE:540153
20.4
19%
1.1
IN
TVS Holdings Ltd
NSE:TVSHLTD
61.9
N/A N/A
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
US
P
Phinia Inc
NYSE:PHIN
7.8
4%
1.9
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -5.5 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -48 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Belrise Industries Ltd
NSE:BELRISE
Average EV/EBIT: 15.7
21.9
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
5.7
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
18.8
55%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
20.5
18%
1.1
IT
B
Brembo NV
F:Y8O
8.7
3%
2.9
IN
E
Endurance Technologies Ltd
BSE:540153
32
22%
1.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -243.9 N/A N/A
FR
Forvia SE
PAR:FRVIA
6.6
10%
0.7
US
P
Phinia Inc
NYSE:PHIN
11.6
7%
1.7
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -5.3 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -48 N/A N/A