Belrise Industries Ltd
NSE:BELRISE

Watchlist Manager
Belrise Industries Ltd Logo
Belrise Industries Ltd
NSE:BELRISE
Watchlist
Price: 187.68 INR 1.24% Market Closed
Market Cap: ₹167B

Relative Value

The Relative Value of one BELRISE stock under the Base Case scenario is 173.21 INR. Compared to the current market price of 187.68 INR, Belrise Industries Ltd is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BELRISE Relative Value
Base Case
173.21 INR
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BELRISE Competitors Multiples
Belrise Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Belrise Industries Ltd
NSE:BELRISE
166.5B INR 1.8 34.9 15.2 21.7
JP
Niterra Co Ltd
XMUN:NGK
5.2B EUR 1.4 9.3 4.9 6.4
US
Atmus Filtration Technologies Inc
NYSE:ATMU
5.1B USD 2.9 25.5 19.4 21.6
DE
Aumovio Se
XETRA:AMV0
4.2B EUR 0.2 -14.2 1.9 10.9
IN
Endurance Technologies Ltd
BSE:540153
372.2B INR 2.8 40.4 20.5 31.6
IT
Brembo NV
F:Y8O
3.4B EUR 0.6 10.7 5.4 8.4
IN
TVS Holdings Ltd
NSE:TVSHLTD
308.1B INR 0.7 19.8 61.2 -241.1
US
Phinia Inc
NYSE:PHIN
2.9B USD 0.8 31.3 7.3 10.8
FR
Forvia SE
PAR:FRVIA
2.4B EUR 0.1 -5.1 2.4 6.3
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
16.7B CNY 2.6 -54.8 -54.3 -54.3
CN
WeRide Inc
NASDAQ:WRD
2.4B USD 39.7 -6.7 -4.7 -4.5
P/E Multiple
Earnings Growth PEG
IN
Belrise Industries Ltd
NSE:BELRISE
Average P/E: 24.6
34.9
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
9.3
10%
0.9
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
25.5
12%
2.1
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -14.2 N/A N/A
IN
E
Endurance Technologies Ltd
BSE:540153
40.4
20%
2
IT
B
Brembo NV
F:Y8O
10.7
4%
2.7
IN
TVS Holdings Ltd
NSE:TVSHLTD
19.8
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
31.3
47%
0.7
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -5.1 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -54.8 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Belrise Industries Ltd
NSE:BELRISE
Average EV/EBITDA: 15.4
15.2
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
4.9
9%
0.5
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
19.4
20%
1
DE
A
Aumovio Se
XETRA:AMV0
1.9
11%
0.2
IN
E
Endurance Technologies Ltd
BSE:540153
20.5
19%
1.1
IT
B
Brembo NV
F:Y8O
5.4
3%
1.8
IN
TVS Holdings Ltd
NSE:TVSHLTD
61.2
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
7.3
3%
2.4
FR
Forvia SE
PAR:FRVIA
2.4
4%
0.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -54.3 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -4.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Belrise Industries Ltd
NSE:BELRISE
Average EV/EBIT: 14.7
21.7
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
6.4
N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
21.6
19%
1.1
DE
A
Aumovio Se
XETRA:AMV0
10.9
55%
0.2
IN
E
Endurance Technologies Ltd
BSE:540153
31.6
20%
1.6
IT
B
Brembo NV
F:Y8O
8.4
3%
2.8
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -241.1 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
10.8
7%
1.5
FR
Forvia SE
PAR:FRVIA
6.3
9%
0.7
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -54.3 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -4.5 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett