Bharti Airtel Ltd
NSE:BHARTIARTL

Watchlist Manager
Bharti Airtel Ltd Logo
Bharti Airtel Ltd
NSE:BHARTIARTL
Watchlist
Price: 1 863.9 INR -0.49%
Market Cap: 11.3T INR

Intrinsic Value

The intrinsic value of one BHARTIARTL stock under the Base Case scenario is 1 437.17 INR. Compared to the current market price of 1 863.9 INR, Bharti Airtel Ltd is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BHARTIARTL Intrinsic Value
1 437.17 INR
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bharti Airtel Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BHARTIARTL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BHARTIARTL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Bharti Airtel Ltd
NSE:BHARTIARTL
IN
Telecommunication
Market Cap
10.6T INR
IPO
Jul 7, 1995
IN
Telecommunication
Market Cap
10.6T INR
IPO
Jul 7, 1995
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Bharti Airtel Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bharti Airtel Ltd

Current Assets 670B
Cash & Short-Term Investments 433.2B
Receivables 99.7B
Other Current Assets 137.2B
Non-Current Assets 4.3T
Long-Term Investments 80.7B
PP&E 2.1T
Intangibles 1.9T
Other Non-Current Assets 334.6B
Efficiency

Free Cash Flow Analysis
Bharti Airtel Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bharti Airtel Ltd

Revenue
1.6T INR
Cost of Revenue
-528.4B INR
Gross Profit
1.1T INR
Operating Expenses
-676.7B INR
Operating Income
422B INR
Other Expenses
-175.9B INR
Net Income
246.1B INR
Fundamental Scores

BHARTIARTL Profitability Score
Profitability Due Diligence

Bharti Airtel Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

62/100
Profitability
Score

Bharti Airtel Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

BHARTIARTL Solvency Score
Solvency Due Diligence

Bharti Airtel Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Low Altman Z-Score
Positive Net Debt
28/100
Solvency
Score

Bharti Airtel Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BHARTIARTL Price Targets Summary
Bharti Airtel Ltd

Wall Street analysts forecast BHARTIARTL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BHARTIARTL is 1 889 INR with a low forecast of 1 232.2 INR and a high forecast of 2 211.3 INR.

Lowest
Price Target
1 232.2 INR
34% Downside
Average
Price Target
1 889 INR
1% Upside
Highest
Price Target
2 211.3 INR
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BHARTIARTL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BHARTIARTL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BHARTIARTL stock?

The intrinsic value of one BHARTIARTL stock under the Base Case scenario is 1 437.17 INR.

Is BHARTIARTL stock undervalued or overvalued?

Compared to the current market price of 1 863.9 INR, Bharti Airtel Ltd is Overvalued by 23%.

Back to Top