First Time Loading...

Bharti Airtel Ltd
NSE:BHARTIARTL

Watchlist Manager
Bharti Airtel Ltd Logo
Bharti Airtel Ltd
NSE:BHARTIARTL
Watchlist
Price: 1 301.15 INR 2.01% Market Closed
Updated: May 12, 2024
Section:
 

Relative Value

The Relative Value of one BHARTIARTL stock under the Base Case scenario is 1 562.67 INR. Compared to the current market price of 1 301.15 INR, Bharti Airtel Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BHARTIARTL Relative Value
Base Case
1 562.67 INR
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.9
P/S
P/S
Price to Sales
4.9
vs History
1
vs Industry
14
Median 3Y
3.5
Median 5Y
3.3
Industry
1.5
Forward
4.7
More Details
87.1
P/E
P/E
Price to Earnings
87.1
vs History
25
vs Industry
6
Median 3Y
71.6
Median 5Y
59.6
Industry
16.7
Forward
62.6
More Details
9.5
P/OCF
P/OCF
Price to OCF
9.5
vs History
20
vs Industry
24
Median 3Y
7.1
Median 5Y
7.3
Industry
6.5
More Details
59.5
P/FCFE
P/FCFE
Price to FCFE
59.5
vs History
15
vs Industry
9
Median 3Y
36
Median 5Y
-8
Industry
16.2
More Details
9.2
P/B
P/B
Price to Book Value
9.2
vs History
1
vs Industry
4
Median 3Y
6.1
Median 5Y
5.6
Industry
1.9
More Details
5.9
EV/S
EV/S
Enterprise Value to Sales
5.9
vs History
1
vs Industry
15
Median 3Y
4.6
Median 5Y
4.4
Industry
2.1
Forward
5.7
More Details
8.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.8
vs History
1
vs Industry
21
Median 3Y
7
Median 5Y
7
Industry
4.1
More Details
11.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.3
vs History
3
vs Industry
25
Median 3Y
9.1
Median 5Y
9.3
Industry
8.2
Forward
10.8
More Details
22.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.6
vs History
60
vs Industry
18
Median 3Y
20.9
Median 5Y
24.2
Industry
14
Forward
21.4
More Details
11.4
EV/OCF
EV/OCF
Enterprise Value to OCF
11.4
vs History
26
vs Industry
26
Median 3Y
9.6
Median 5Y
10.3
Industry
8.5
More Details
25.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.4
vs History
58
vs Industry
18
Median 3Y
27.5
Median 5Y
27.5
Industry
16.8
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
1
vs Industry
18
Median 3Y
1.8
Median 5Y
1.6
Industry
1.2
More Details

Multiples Across Competitors

BHARTIARTL Competitors Multiples
Bharti Airtel Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
7.3T INR 4.9 87.1 11.3 22.6
CN
China Mobile Ltd
HKEX:941
1.6T HKD 1.4 11 8.5 8.5
US
T-Mobile US Inc
NASDAQ:TMUS
193.3B USD 2.5 22.1 9.4 17.2
ZA
Vodacom Group Ltd
JSE:VOD
181.2B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
171.8B Zac 0 0 0 0
JP
SoftBank Group Corp
TSE:9984
11.5T JPY 1.7 -21.3 14.6 39.5
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.3 17.8 4.8 9.3
JP
SoftBank Corp
TSE:9434
9.3T JPY 1.5 21.6 7.6 14.6
JP
KDDI Corp
TSE:9433
9T JPY 1.6 13 6 9.8
UK
Vodafone Group PLC
LSE:VOD
18.8B GBP 0.5 2.1 230.2 1 063.2
CA
Rogers Communications Inc
TSX:RCI.B
28.7B CAD 1.4 48.4 7.8 16

See Also

Summary
BHARTIARTL intrinsic value, competitors valuation, and company profile.
DCF Valuation
BHARTIARTL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BHARTIARTL stock valuation using valuation multiples.
Wall Street Estimates
BHARTIARTL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BHARTIARTL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.