B

Bhartiya International Ltd
NSE:BIL

Watchlist Manager
Bhartiya International Ltd
NSE:BIL
Watchlist
Price: 669 INR -4.77% Market Closed
Market Cap: 9B INR

Intrinsic Value

The intrinsic value of one BIL stock under the Base Case scenario is 799.78 INR. Compared to the current market price of 669 INR, Bhartiya International Ltd is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BIL Intrinsic Value
799.78 INR
Undervaluation 16%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Bhartiya International Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BIL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BIL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bhartiya International Ltd.

Explain Valuation
Compare BIL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BIL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bhartiya International Ltd

Current Assets 11.1B
Cash & Short-Term Investments 1.6B
Receivables 2.5B
Other Current Assets 7B
Non-Current Assets 2.2B
Long-Term Investments 436.2m
PP&E 1.4B
Intangibles 74.7m
Other Non-Current Assets 282.9m
Current Liabilities 7.7B
Accounts Payable 2.8B
Other Current Liabilities 4.9B
Non-Current Liabilities 725.9m
Long-Term Debt 618.7m
Other Non-Current Liabilities 107.2m
Efficiency

Free Cash Flow Analysis
Bhartiya International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bhartiya International Ltd

Revenue
11.8B INR
Cost of Revenue
-7B INR
Gross Profit
4.8B INR
Operating Expenses
-4B INR
Operating Income
794m INR
Other Expenses
-504.7m INR
Net Income
289.3m INR
Fundamental Scores

BIL Profitability Score
Profitability Due Diligence

Bhartiya International Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Net Margin is Increasing
47/100
Profitability
Score

Bhartiya International Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

BIL Solvency Score
Solvency Due Diligence

Bhartiya International Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Bhartiya International Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BIL Price Targets Summary
Bhartiya International Ltd

There are no price targets for BIL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BIL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BIL stock?

The intrinsic value of one BIL stock under the Base Case scenario is 799.78 INR.

Is BIL stock undervalued or overvalued?

Compared to the current market price of 669 INR, Bhartiya International Ltd is Undervalued by 16%.

Back to Top