B

Bhartiya International Ltd
NSE:BIL

Watchlist Manager
Bhartiya International Ltd
NSE:BIL
Watchlist
Price: 643.45 INR -5.31% Market Closed
Market Cap: 8.6B INR

Relative Value

The Relative Value of one BIL stock under the Base Case scenario is hidden INR. Compared to the current market price of 643.45 INR, Bhartiya International Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BIL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BIL Competitors Multiples
Bhartiya International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Bhartiya International Ltd
NSE:BIL
8.6B INR 0.7 29.8 7.3 9.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
282.8B EUR 3.4 25.7 11.7 17
FR
Hermes International SCA
PAR:RMS
218.9B EUR 14 48.9 28.4 32.5
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
123.2B EUR 4.5 51.7 19.5 37.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
91.5B CHF 4.5 24.1 22.1 22.1
FR
Christian Dior SE
PAR:CDI
96.8B EUR 1.2 21.3 4.5 6.6
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.3 87.6 54.5 61
FR
Kering SA
PAR:KER
33.1B EUR 2.1 45.4 11.7 26.1
DE
Adidas AG
XETRA:ADS
27.3B EUR 1.1 22.1 9.5 15.3
CN
ANTA Sports Products Ltd
HKEX:2020
231.7B HKD 2.6 13.1 9.5 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
B
Bhartiya International Ltd
NSE:BIL
Average EV/EBITDA: 17.9
7.3
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.7
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.4
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.5
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.1
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.5
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
54.5
25%
2.2
FR
Kering SA
PAR:KER
11.7
-1%
N/A
DE
Adidas AG
XETRA:ADS
9.5
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
9.5
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
B
Bhartiya International Ltd
NSE:BIL
Average EV/EBIT: 23.7
9.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
17
4%
4.2
FR
Hermes International SCA
PAR:RMS
32.5
7%
4.6
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.1
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.1
10%
2.2
FR
Christian Dior SE
PAR:CDI
6.6
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
61
26%
2.3
FR
Kering SA
PAR:KER
26.1
1%
26.1
DE
Adidas AG
XETRA:ADS
15.3
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.5
11%
0.9