Blue Dart Express Ltd
NSE:BLUEDART
Blue Dart Express Ltd
NSE:BLUEDART
Price:
5 239.6
INR
1.35%
Market Closed
Market Cap:
₹124.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Blue Dart Express Ltd
NSE:BLUEDART
|
IN |
|
Ap 67 Socimi SA
MAD:YAP67
|
ES |
|
H
|
Himacs Ltd
TSE:4299
|
JP |
|
Komori Corp
TSE:6349
|
JP |
|
N
|
Nippon Parking Development Co Ltd
TSE:2353
|
JP |
|
Business Brain Showa-Ota Inc
TSE:9658
|
JP |
|
InnoCare Pharma Ltd
SSE:688428
|
CN |
|
M
|
Mitsubishi Motors Corp
TSE:7211
|
JP |
|
Ming Yuan Cloud Group Holdings Ltd
HKEX:909
|
CN |
Income Statement
Earnings Waterfall
Blue Dart Express Ltd
Blue Dart Express Ltd
Income Statement
Blue Dart Express Ltd
Blue Dart Express Ltd
Currency: INR
| Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
421
|
0
|
0
|
0
|
1 174
|
0
|
0
|
0
|
1 093
|
0
|
0
|
0
|
856
|
0
|
0
|
0
|
668
|
0
|
0
|
0
|
781
|
0
|
0
|
0
|
823
|
0
|
0
|
0
|
|
| Revenue |
2 162
N/A
|
3 377
+56%
|
4 642
+37%
|
8 321
+79%
|
2 829
-66%
|
3 102
+10%
|
4 874
+57%
|
7 350
+51%
|
15 352
+109%
|
23 929
+56%
|
31 744
+33%
|
32 283
+2%
|
32 303
+0%
|
32 305
+0%
|
31 751
-2%
|
28 026
-12%
|
28 670
+2%
|
30 462
+6%
|
32 881
+8%
|
37 382
+14%
|
39 952
+7%
|
42 129
+5%
|
44 105
+5%
|
48 376
+10%
|
50 393
+4%
|
51 216
+2%
|
51 722
+1%
|
51 165
-1%
|
51 157
0%
|
51 615
+1%
|
52 678
+2%
|
53 730
+2%
|
54 970
+2%
|
56 257
+2%
|
57 202
+2%
|
58 194
+2%
|
59 203
+2%
|
60 247
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 092)
|
(1 698)
|
(2 305)
|
(4 285)
|
(1 683)
|
(1 921)
|
(3 117)
|
(4 049)
|
(8 592)
|
(13 328)
|
(17 911)
|
(17 692)
|
(17 371)
|
(17 037)
|
(16 802)
|
(14 703)
|
(14 352)
|
(14 826)
|
(15 973)
|
(17 938)
|
(19 722)
|
(21 504)
|
(23 028)
|
(25 635)
|
(27 816)
|
(28 970)
|
(30 115)
|
(29 873)
|
(29 604)
|
(29 829)
|
(30 574)
|
(30 936)
|
(31 883)
|
(32 744)
|
(33 810)
|
(34 077)
|
(34 398)
|
(34 935)
|
|
| Gross Profit |
1 070
N/A
|
1 679
+57%
|
2 337
+39%
|
4 037
+73%
|
1 147
-72%
|
1 181
+3%
|
1 757
+49%
|
3 301
+88%
|
6 759
+105%
|
10 600
+57%
|
13 833
+31%
|
14 590
+5%
|
14 932
+2%
|
15 268
+2%
|
14 949
-2%
|
13 323
-11%
|
14 318
+7%
|
15 636
+9%
|
16 909
+8%
|
19 445
+15%
|
20 231
+4%
|
20 625
+2%
|
21 077
+2%
|
22 740
+8%
|
22 576
-1%
|
22 246
-1%
|
21 608
-3%
|
21 292
-1%
|
21 553
+1%
|
21 786
+1%
|
22 104
+1%
|
22 794
+3%
|
23 086
+1%
|
23 513
+2%
|
23 392
-1%
|
24 117
+3%
|
24 804
+3%
|
25 312
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(737)
|
(1 148)
|
(1 651)
|
(2 791)
|
(700)
|
(723)
|
(1 161)
|
(2 906)
|
(5 998)
|
(9 280)
|
(12 250)
|
(13 081)
|
(13 354)
|
(13 713)
|
(13 467)
|
(13 762)
|
(14 022)
|
(14 506)
|
(14 272)
|
(14 900)
|
(15 111)
|
(15 170)
|
(15 006)
|
(15 599)
|
(15 761)
|
(15 851)
|
(15 926)
|
(16 642)
|
(17 201)
|
(17 690)
|
(17 871)
|
(18 672)
|
(19 116)
|
(19 392)
|
(19 424)
|
(20 333)
|
(20 776)
|
(21 101)
|
|
| Selling, General & Administrative |
(444)
|
(692)
|
(1 029)
|
(1 707)
|
(411)
|
(419)
|
(676)
|
(1 687)
|
(3 441)
|
(5 288)
|
(10 873)
|
(7 156)
|
(7 262)
|
(7 282)
|
(9 887)
|
(7 199)
|
(7 127)
|
(7 275)
|
(9 873)
|
(7 497)
|
(7 705)
|
(7 764)
|
(10 937)
|
(7 884)
|
(7 985)
|
(7 944)
|
(11 842)
|
(8 390)
|
(8 591)
|
(8 896)
|
(13 413)
|
(9 300)
|
(9 476)
|
(9 548)
|
(14 426)
|
(9 889)
|
(10 089)
|
(10 261)
|
|
| Depreciation & Amortization |
(90)
|
(142)
|
(193)
|
(337)
|
(91)
|
(95)
|
(159)
|
(295)
|
(603)
|
(938)
|
(1 279)
|
(1 789)
|
(2 311)
|
(2 860)
|
(3 473)
|
(3 623)
|
(3 909)
|
(4 174)
|
(4 300)
|
(4 334)
|
(4 225)
|
(4 107)
|
(3 954)
|
(3 937)
|
(3 941)
|
(3 906)
|
(3 945)
|
(3 961)
|
(4 055)
|
(4 165)
|
(4 329)
|
(4 521)
|
(4 626)
|
(4 733)
|
(4 849)
|
(4 876)
|
(4 971)
|
(5 206)
|
|
| Other Operating Expenses |
(204)
|
(316)
|
(429)
|
(748)
|
(198)
|
(209)
|
(326)
|
(923)
|
(1 953)
|
(3 053)
|
(98)
|
(4 137)
|
(3 782)
|
(3 573)
|
(106)
|
(2 941)
|
(2 987)
|
(3 057)
|
(100)
|
(3 069)
|
(3 180)
|
(3 298)
|
(115)
|
(3 776)
|
(3 834)
|
(4 001)
|
(140)
|
(4 293)
|
(4 556)
|
(4 629)
|
(130)
|
(4 851)
|
(5 015)
|
(5 112)
|
(149)
|
(5 568)
|
(5 716)
|
(5 634)
|
|
| Operating Income |
332
N/A
|
531
+60%
|
686
+29%
|
1 247
+82%
|
447
-64%
|
458
+2%
|
596
+30%
|
395
-34%
|
762
+93%
|
1 320
+73%
|
1 583
+20%
|
1 508
-5%
|
1 576
+5%
|
1 553
-1%
|
1 483
-5%
|
(441)
N/A
|
293
N/A
|
1 129
+285%
|
2 636
+133%
|
4 545
+72%
|
5 122
+13%
|
5 457
+7%
|
6 071
+11%
|
7 143
+18%
|
6 816
-5%
|
6 395
-6%
|
5 681
-11%
|
4 650
-18%
|
4 352
-6%
|
4 096
-6%
|
4 233
+3%
|
4 122
-3%
|
3 970
-4%
|
4 121
+4%
|
3 967
-4%
|
3 784
-5%
|
4 028
+6%
|
4 211
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(34)
|
(53)
|
(64)
|
(107)
|
(13)
|
(10)
|
(13)
|
(88)
|
(191)
|
(306)
|
(303)
|
(636)
|
(826)
|
(1 000)
|
(1 284)
|
(1 156)
|
(1 167)
|
(1 148)
|
(1 049)
|
(1 082)
|
(1 005)
|
(931)
|
(699)
|
(795)
|
(752)
|
(715)
|
(662)
|
(687)
|
(699)
|
(736)
|
(515)
|
(795)
|
(808)
|
(817)
|
(555)
|
(800)
|
(810)
|
(841)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(641)
|
(641)
|
(641)
|
(983)
|
(259)
|
(259)
|
(259)
|
(277)
|
(360)
|
(360)
|
(360)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(439)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
95
|
143
|
69
|
206
|
222
|
193
|
55
|
123
|
105
|
142
|
70
|
243
|
255
|
346
|
112
|
309
|
324
|
270
|
69
|
356
|
331
|
485
|
193
|
497
|
532
|
408
|
82
|
428
|
437
|
422
|
|
| Pre-Tax Income |
298
N/A
|
478
+60%
|
622
+30%
|
1 140
+83%
|
434
-62%
|
448
+3%
|
583
+30%
|
353
-39%
|
666
+89%
|
1 157
+74%
|
1 341
+16%
|
1 079
-20%
|
973
-10%
|
107
-89%
|
(391)
N/A
|
(2 114)
-441%
|
(1 750)
+17%
|
(136)
+92%
|
1 398
N/A
|
3 446
+146%
|
4 095
+19%
|
4 510
+10%
|
5 123
+14%
|
6 297
+23%
|
6 388
+1%
|
5 949
-7%
|
5 082
-15%
|
4 316
-15%
|
3 984
-8%
|
3 844
-4%
|
3 927
+2%
|
3 824
-3%
|
3 694
-3%
|
3 711
+0%
|
3 472
-6%
|
3 411
-2%
|
3 655
+7%
|
3 353
-8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(111)
|
(178)
|
(246)
|
(440)
|
(145)
|
(155)
|
(203)
|
(123)
|
(211)
|
(382)
|
(444)
|
(352)
|
(314)
|
(87)
|
16
|
420
|
323
|
(19)
|
(380)
|
(857)
|
(1 025)
|
(1 159)
|
(1 301)
|
(1 600)
|
(1 660)
|
(1 568)
|
(1 377)
|
(1 186)
|
(1 059)
|
(917)
|
(917)
|
(892)
|
(865)
|
(961)
|
(948)
|
(933)
|
(992)
|
(816)
|
|
| Income from Continuing Operations |
188
|
300
|
376
|
698
|
288
|
293
|
380
|
230
|
455
|
775
|
898
|
727
|
660
|
21
|
(375)
|
(1 693)
|
(1 428)
|
(156)
|
1 018
|
2 589
|
3 072
|
3 353
|
3 822
|
4 698
|
4 728
|
4 381
|
3 705
|
3 130
|
2 925
|
2 927
|
3 010
|
2 932
|
2 829
|
2 751
|
2 524
|
2 478
|
2 664
|
2 537
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
(12)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
188
N/A
|
300
+60%
|
363
+21%
|
687
+89%
|
290
-58%
|
293
+1%
|
380
+30%
|
230
-39%
|
455
+98%
|
775
+70%
|
898
+16%
|
727
-19%
|
648
-11%
|
9
-99%
|
(419)
N/A
|
(1 737)
-315%
|
(1 460)
+16%
|
(188)
+87%
|
1 018
N/A
|
2 589
+154%
|
3 072
+19%
|
3 353
+9%
|
3 822
+14%
|
4 698
+23%
|
4 728
+1%
|
4 381
-7%
|
3 705
-15%
|
3 130
-16%
|
2 925
-7%
|
2 927
+0%
|
3 010
+3%
|
2 932
-3%
|
2 829
-3%
|
2 751
-3%
|
2 524
-8%
|
2 478
-2%
|
2 664
+7%
|
2 537
-5%
|
|
| EPS (Diluted) |
7.83
N/A
|
12.5
+60%
|
15.12
+21%
|
28.62
+89%
|
12.08
-58%
|
12.2
+1%
|
15.83
+30%
|
9.58
-39%
|
18.95
+98%
|
32.29
+70%
|
37.41
+16%
|
30.29
-19%
|
27
-11%
|
0.37
-99%
|
-17.45
N/A
|
-72.37
-315%
|
-60.83
+16%
|
-7.83
+87%
|
42.41
N/A
|
107.87
+154%
|
128
+19%
|
139.7
+9%
|
159.25
+14%
|
195.75
+23%
|
197
+1%
|
182.54
-7%
|
156.16
-14%
|
131.93
-16%
|
123.25
-7%
|
123.35
+0%
|
126.86
+3%
|
123.54
-3%
|
119.26
-3%
|
115.92
-3%
|
106.38
-8%
|
104.45
-2%
|
112.26
+7%
|
106.88
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
