
Blue Dart Express Ltd
NSE:BLUEDART

Intrinsic Value
The intrinsic value of one
BLUEDART
stock under the Base Case scenario is
4 742.2
INR.
Compared to the current market price of 6 775.5 INR,
Blue Dart Express Ltd
is
Overvalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Blue Dart Express Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Blue Dart Express Ltd
Balance Sheet Decomposition
Blue Dart Express Ltd
Current Assets | 13.7B |
Cash & Short-Term Investments | 4.8B |
Receivables | 7.8B |
Other Current Assets | 1.1B |
Non-Current Assets | 22.2B |
Long-Term Investments | 881m |
PP&E | 18.6B |
Intangibles | 579.9m |
Other Non-Current Assets | 2.1B |
Free Cash Flow Analysis
Blue Dart Express Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Blue Dart Express Ltd
Revenue
|
56.3B
INR
|
Cost of Revenue
|
-32.7B
INR
|
Gross Profit
|
23.5B
INR
|
Operating Expenses
|
-19.4B
INR
|
Operating Income
|
4.1B
INR
|
Other Expenses
|
-1.4B
INR
|
Net Income
|
2.8B
INR
|
BLUEDART Profitability Score
Profitability Due Diligence
Blue Dart Express Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Blue Dart Express Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
BLUEDART Solvency Score
Solvency Due Diligence
Blue Dart Express Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Score
Blue Dart Express Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BLUEDART Price Targets Summary
Blue Dart Express Ltd
According to Wall Street analysts, the average 1-year price target for
BLUEDART
is 7 577.73 INR
with a low forecast of 7 070 INR and a high forecast of 8 519.7 INR.
Dividends
Current shareholder yield for BLUEDART is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BLUEDART
stock under the Base Case scenario is
4 742.2
INR.
Compared to the current market price of 6 775.5 INR,
Blue Dart Express Ltd
is
Overvalued by 30%.