Borosil Renewables Ltd
NSE:BORORENEW
Intrinsic Value
Borosil Renewables Ltd. engages in manufacturing and sale of solar glass. [ Read More ]
The intrinsic value of one
BORORENEW
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 496.15 INR,
Borosil Renewables Ltd
is
hidden
.
Borosil Renewables Ltd's market capitalization is 64.8B INR.
BORORENEW stock price is 496.15 INR.
BORORENEW stock price (496.15 INR) is 20% less than its Intrinsic Value (616.84 INR).
BORORENEW. Open DCF Valuation
BORORENEW stock price (496.15 INR) is 20% less than its Relative Value (616.84 INR). Open Relative Valuation
BORORENEW has downside potential of 9% compared to the average analyst price target.
Open Wall St Estimates
BORORENEW has positive Net Debt. This means that the company has more debt (4B INR) than cash and short-term investments (2B INR).
BORORENEW has positive Net Income for the last twelve months.
BORORENEW's Revenue is forecast to grow at a rate of 12% per year over the next 3 years.
BORORENEW has negative Operating Income for the last twelve months.
BORORENEW's ROE (Return on Equity) for the past 12 months is very low and is equal to 1%.
BORORENEW has positive three-year average ROIC (Return on Invested Capital): 15%. The company is efficient at using invested capital to generate operating income.
BORORENEW's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to 0%.
BORORENEW has positive three-year average ROE (Return on Equity): 16%. The company is efficient at transforming stockholders' equity into net income.
BORORENEW's short-term assets (6B INR) exceed its short-term liabilties (3B INR).
BORORENEW's ROE (Return on Equity) has significantly decreased in the last 3 years from 19% to 1%.
BORORENEW's ROIC (Return on Invested Capital) has significantly decreased in the last 3 years from 19% to 0%.
BORORENEW's Revenue has grown by an exceptional 83% over the past 12 months.
BORORENEW's long-term assets (17B INR) exceed its long-term liabilties (8B INR).
BORORENEW has positive Gross Profit for the last twelve months.
BORORENEW's D/E (Debt to Equity) is very low and is equal to 0.4.
BORORENEW has negative Free Cash Flow for the last twelve months.
BORORENEW's Revenue has been falling by NAN% per year for the last 3 years.
BORORENEW's Altman Z-Score is very high and is equal to 5.93.
BORORENEW doesn't generate enough operating income (-45m INR) to safely cover interest payments on its debt (290m INR).
Valuation Backtest
Borosil Renewables Ltd
Run backtest to discover the historical profit from buying and selling
BORORENEW
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Borosil Renewables Ltd
Balance Sheet Decomposition
Borosil Renewables Ltd
| Current Assets | 6.1B |
| Cash & Short-Term Investments | 1.8B |
| Receivables | 1.8B |
| Other Current Assets | 2.5B |
| Non-Current Assets | 11.2B |
| Long-Term Investments | 250.8m |
| PP&E | 10.8B |
| Intangibles | 130m |
| Other Non-Current Assets | 54.6m |
| Current Liabilities | 3.5B |
| Accounts Payable | 1.1B |
| Other Current Liabilities | 2.3B |
| Non-Current Liabilities | 4.5B |
| Long-Term Debt | 3.7B |
| Other Non-Current Liabilities | 758.4m |
Earnings Waterfall
Borosil Renewables Ltd
|
Revenue
|
14B
INR
|
|
Cost of Revenue
|
-7.4B
INR
|
|
Gross Profit
|
6.6B
INR
|
|
Operating Expenses
|
-6.6B
INR
|
|
Operating Income
|
-45.2m
INR
|
|
Other Expenses
|
157.9m
INR
|
|
Net Income
|
112.8m
INR
|
Free Cash Flow Analysis
Borosil Renewables Ltd
BORORENEW Profitability Score
Profitability Due Diligence
Borosil Renewables Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Borosil Renewables Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
BORORENEW Solvency Score
Solvency Due Diligence
Borosil Renewables Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Borosil Renewables Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BORORENEW Price Targets Summary
Borosil Renewables Ltd
According to Wall Street analysts, the average 1-year price target for
BORORENEW
is 453.9 INR
with a low forecast of 449.45 INR and a high forecast of 467.25 INR.
Shareholder Return
BORORENEW Price
Borosil Renewables Ltd
| Average Annual Return | 42.2% |
| Standard Deviation of Annual Returns | 76.62% |
| Max Drawdown | -87% |
| Market Capitalization | 64.8B INR |
| Shares Outstanding | 130 538 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Borosil Renewables Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Borosil Renewables Ltd. engages in manufacturing and sale of solar glass. The company is headquartered in Mumbai, Maharashtra and currently employs 602 full-time employees. The company offers various product range of solar glasses, which includes antimony free solar glass, anti-reflective and anti-soiling coated solar glass and anti-reflective and shipments in reusable/returnable packaging to cut down need for wood. The company is a manufacturer of various ranges of volumetric glassware and exports it to over 50 countries across the world. Its consumer offerings include a range of glassware, such as opalware dinner sets (sold under the brand Larah), kitchen appliances, storage products, glass lunch boxes and stainless-steel vacuum insulated flasks and bottles. Its products, such as Selene, is an anti-glare solar glass suitable for PV installations near airports and Shakti, is a solar glass in matt-matt finish. The company also manufactures specialty glasses.
Contact
IPO
Employees
Officers
The intrinsic value of one
BORORENEW
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 496.15 INR,
Borosil Renewables Ltd
is
hidden
.
You don't have any saved screeners yet
