Borosil Renewables Ltd banner

Borosil Renewables Ltd
NSE:BORORENEW

Watchlist Manager
Borosil Renewables Ltd Logo
Borosil Renewables Ltd
NSE:BORORENEW
Watchlist
Price: 406.8 INR -3.64% Market Closed
Market Cap: ₹57B

Relative Value

The Relative Value of one BORORENEW stock under the Base Case scenario is 636.9 INR. Compared to the current market price of 406.8 INR, Borosil Renewables Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BORORENEW Relative Value
Base Case
636.9 INR
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BORORENEW Competitors Multiples
Borosil Renewables Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Borosil Renewables Ltd
NSE:BORORENEW
54.2B INR 3.6 -90.1 16.3 25.6
NL
ASML Holding NV
AEX:ASML
457.6B EUR 14 47.6 36.3 39.6
US
Applied Materials Inc
NASDAQ:AMAT
272B USD 9.6 34.7 30.5 32.2
US
Lam Research Corp
NASDAQ:LRCX
266.1B USD 13 42.9 36 38.1
US
Brooks Automation Inc
LSE:0HQ1
193.9B USD 325.8 -3 350.7 4 846.8 -11 483.8
US
KLA Corp
NASDAQ:KLAC
187.3B USD 14.7 41.1 32.2 34.5
JP
Tokyo Electron Ltd
TSE:8035
17.6T JPY 7.4 34.9 25.5 28.5
JP
Advantest Corp
TSE:6857
17.2T JPY 16.6 59.5 38.8 41.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
332.1B CNY 9 52.8 48.1 48.1
JP
Disco Corp
TSE:6146
7.5T JPY 17.8 57.5 38.3 41.2
US
Teradyne Inc
NASDAQ:TER
44.9B USD 14 80.8 54.7 64.9
P/E Multiple
Earnings Growth PEG
IN
Borosil Renewables Ltd
NSE:BORORENEW
Average P/E: 50.2
Negative Multiple: -90.1
N/A N/A
NL
ASML Holding NV
AEX:ASML
47.6
23%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
34.7
19%
1.8
US
Lam Research Corp
NASDAQ:LRCX
42.9
24%
1.8
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 350.7 N/A N/A
US
KLA Corp
NASDAQ:KLAC
41.1
20%
2.1
JP
Tokyo Electron Ltd
TSE:8035
34.9
12%
2.9
JP
Advantest Corp
TSE:6857
59.5
47%
1.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.8
30%
1.8
JP
Disco Corp
TSE:6146
57.5
15%
3.8
US
Teradyne Inc
NASDAQ:TER
80.8
44%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Borosil Renewables Ltd
NSE:BORORENEW
Average EV/EBITDA: 473
16.3
N/A N/A
NL
ASML Holding NV
AEX:ASML
36.3
21%
1.7
US
Applied Materials Inc
NASDAQ:AMAT
30.5
18%
1.7
US
Lam Research Corp
NASDAQ:LRCX
36
26%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
4 846.8
48%
101
US
KLA Corp
NASDAQ:KLAC
32.2
17%
1.9
JP
Tokyo Electron Ltd
TSE:8035
25.5
12%
2.1
JP
Advantest Corp
TSE:6857
38.8
35%
1.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
48.1
32%
1.5
JP
Disco Corp
TSE:6146
38.3
13%
2.9
US
Teradyne Inc
NASDAQ:TER
54.7
39%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Borosil Renewables Ltd
NSE:BORORENEW
Average EV/EBIT: 39.4
25.6
N/A N/A
NL
ASML Holding NV
AEX:ASML
39.6
22%
1.8
US
Applied Materials Inc
NASDAQ:AMAT
32.2
16%
2
US
Lam Research Corp
NASDAQ:LRCX
38.1
25%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -11 483.8 N/A N/A
US
KLA Corp
NASDAQ:KLAC
34.5
17%
2
JP
Tokyo Electron Ltd
TSE:8035
28.5
N/A N/A
JP
Advantest Corp
TSE:6857
41.1
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
48.1
27%
1.8
JP
Disco Corp
TSE:6146
41.2
N/A N/A
US
Teradyne Inc
NASDAQ:TER
64.9
41%
1.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett