BPL Ltd
NSE:BPL
Balance Sheet
Balance Sheet Decomposition
BPL Ltd
BPL Ltd
Balance Sheet
BPL Ltd
| Mar-2001 | Mar-2002 | Sep-2003 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
403
|
230
|
83
|
12
|
254
|
97
|
54
|
52
|
25
|
9
|
24
|
38
|
29
|
35
|
23
|
134
|
121
|
34
|
4
|
3
|
5
|
0
|
93
|
12
|
|
| Cash |
403
|
230
|
83
|
12
|
254
|
97
|
54
|
52
|
25
|
9
|
24
|
38
|
0
|
0
|
23
|
134
|
121
|
34
|
4
|
3
|
5
|
0
|
61
|
12
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
57
|
160
|
51
|
34
|
32
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
12
|
2
|
7
|
32
|
3
|
|
| Total Receivables |
5 782
|
6 200
|
8 359
|
6 699
|
1 675
|
1 745
|
1 596
|
997
|
1 016
|
178
|
131
|
242
|
144
|
185
|
991
|
1 167
|
1 228
|
1 389
|
1 182
|
1 208
|
658
|
213
|
290
|
340
|
|
| Accounts Receivables |
535
|
101
|
1 332
|
504
|
17
|
25
|
11
|
12
|
6
|
177
|
129
|
184
|
35
|
52
|
60
|
115
|
94
|
194
|
98
|
157
|
131
|
139
|
214
|
239
|
|
| Other Receivables |
5 247
|
6 099
|
7 027
|
6 195
|
1 658
|
1 720
|
1 585
|
985
|
1 010
|
1
|
2
|
58
|
109
|
133
|
931
|
1 052
|
1 134
|
1 195
|
1 084
|
1 051
|
527
|
75
|
76
|
101
|
|
| Inventory |
4 162
|
3 222
|
1 899
|
434
|
362
|
454
|
247
|
105
|
98
|
84
|
94
|
81
|
18
|
21
|
47
|
196
|
141
|
139
|
77
|
58
|
58
|
58
|
52
|
58
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
54
|
1
|
1
|
3
|
36
|
38
|
38
|
29
|
99
|
97
|
19
|
150
|
151
|
144
|
|
| Total Current Assets |
10 347
|
9 651
|
10 341
|
7 144
|
2 291
|
2 296
|
1 954
|
1 314
|
1 190
|
358
|
336
|
395
|
194
|
244
|
1 098
|
1 534
|
1 528
|
1 592
|
1 370
|
1 378
|
743
|
437
|
586
|
557
|
|
| PP&E Net |
7 094
|
6 771
|
6 019
|
2 397
|
2 175
|
1 960
|
1 638
|
1 504
|
1 326
|
910
|
322
|
3 315
|
146
|
119
|
91
|
74
|
56
|
97
|
220
|
204
|
3 391
|
3 421
|
3 464
|
3 448
|
|
| PP&E Gross |
7 094
|
6 771
|
6 019
|
2 397
|
2 175
|
1 960
|
1 638
|
1 504
|
0
|
0
|
322
|
3 315
|
0
|
0
|
0
|
0
|
0
|
0
|
220
|
204
|
3 391
|
3 421
|
3 464
|
3 448
|
|
| Accumulated Depreciation |
2 560
|
3 151
|
3 958
|
3 258
|
1 369
|
1 578
|
1 914
|
1 978
|
0
|
0
|
604
|
589
|
0
|
0
|
0
|
0
|
0
|
0
|
410
|
426
|
441
|
455
|
113
|
123
|
|
| Intangible Assets |
1 304
|
1 568
|
1 633
|
1 634
|
1 090
|
963
|
135
|
135
|
0
|
0
|
134
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
469
|
427
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
231
|
231
|
231
|
231
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
308
|
526
|
397
|
290
|
1 393
|
1 120
|
1 119
|
1 120
|
1 115
|
1 103
|
1 104
|
34
|
346
|
338
|
339
|
|
| Long-Term Investments |
1 158
|
1 891
|
1 814
|
2 769
|
2 318
|
2 316
|
1 409
|
1 370
|
1 375
|
1 375
|
1 159
|
0
|
1 365
|
211
|
583
|
583
|
587
|
586
|
581
|
580
|
615
|
1 262
|
1 259
|
1 259
|
|
| Other Long-Term Assets |
607
|
697
|
1 339
|
1 079
|
2 207
|
2 908
|
4 654
|
5 275
|
4 646
|
2 315
|
2 404
|
2 006
|
690
|
690
|
465
|
462
|
310
|
282
|
493
|
284
|
349
|
296
|
284
|
294
|
|
| Other Assets |
0
|
0
|
0
|
0
|
469
|
427
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
231
|
231
|
231
|
231
|
|
| Total Assets |
20 510
N/A
|
20 579
+0%
|
21 146
+3%
|
15 023
-29%
|
10 550
-30%
|
10 870
+3%
|
9 791
-10%
|
9 598
-2%
|
8 536
-11%
|
5 266
-38%
|
4 880
-7%
|
6 112
+25%
|
2 684
-56%
|
2 656
-1%
|
3 358
+26%
|
3 773
+12%
|
3 600
-5%
|
3 673
+2%
|
3 766
+3%
|
3 551
-6%
|
5 363
+51%
|
5 993
+12%
|
6 164
+3%
|
6 129
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
41
|
49
|
73
|
20
|
12
|
9
|
0
|
0
|
723
|
143
|
136
|
156
|
108
|
80
|
110
|
131
|
129
|
156
|
141
|
171
|
178
|
194
|
187
|
227
|
|
| Accrued Liabilities |
487
|
585
|
580
|
466
|
289
|
248
|
230
|
152
|
177
|
26
|
14
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
1
|
79
|
79
|
28
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
104
|
47
|
107
|
81
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
1
|
0
|
0
|
0
|
0
|
196
|
63
|
93
|
93
|
2
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3 469
|
2 281
|
1 896
|
2 296
|
1 368
|
1 544
|
1 422
|
893
|
37
|
134
|
141
|
196
|
57
|
47
|
2 123
|
1 813
|
1 748
|
1 748
|
1 778
|
1 742
|
1 841
|
1 734
|
1 733
|
1 736
|
|
| Total Current Liabilities |
3 996
|
2 914
|
2 548
|
2 782
|
1 669
|
1 800
|
1 653
|
1 045
|
937
|
350
|
292
|
369
|
165
|
127
|
2 233
|
2 141
|
1 941
|
1 997
|
2 018
|
2 021
|
2 125
|
2 054
|
2 107
|
2 072
|
|
| Long-Term Debt |
10 030
|
11 203
|
14 416
|
8 570
|
3 430
|
3 618
|
3 239
|
2 838
|
2 603
|
1 315
|
480
|
231
|
0
|
0
|
65
|
44
|
0
|
0
|
27
|
24
|
208
|
213
|
215
|
217
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
584
|
575
|
547
|
0
|
0
|
0
|
0
|
0
|
180
|
177
|
173
|
1 424
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 348
|
1 348
|
1 345
|
1 345
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
240
|
353
|
148
|
297
|
213
|
413
|
120
|
53
|
16
|
14
|
11
|
18
|
24
|
18
|
21
|
18
|
2
|
1
|
|
| Total Liabilities |
14 610
N/A
|
14 692
+1%
|
17 511
+19%
|
11 352
-35%
|
5 098
-55%
|
5 418
+6%
|
5 133
-5%
|
4 236
-17%
|
3 868
-9%
|
2 139
-45%
|
1 159
-46%
|
2 437
+110%
|
285
-88%
|
180
-37%
|
2 314
+1 186%
|
2 198
-5%
|
1 951
-11%
|
2 015
+3%
|
2 068
+3%
|
2 064
0%
|
3 702
+79%
|
3 633
-2%
|
3 669
+1%
|
3 635
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 094
|
760
|
760
|
560
|
3 800
|
3 239
|
2 294
|
2 999
|
2 181
|
2 181
|
2 183
|
2 185
|
2 185
|
2 185
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
490
|
490
|
490
|
|
| Retained Earnings |
3 689
|
4 008
|
1 757
|
1 992
|
533
|
533
|
533
|
533
|
539
|
814
|
1 406
|
1 348
|
214
|
292
|
555
|
1 086
|
1 160
|
1 169
|
860
|
650
|
253
|
838
|
972
|
974
|
|
| Additional Paid In Capital |
1 118
|
1 118
|
1 118
|
1 118
|
1 118
|
1 680
|
1 830
|
1 830
|
1 948
|
132
|
133
|
142
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
536
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
348
|
348
|
383
|
1 031
|
1 032
|
1 029
|
|
| Total Equity |
5 900
N/A
|
5 887
0%
|
3 635
-38%
|
3 670
+1%
|
5 452
+49%
|
5 452
N/A
|
4 658
-15%
|
5 362
+15%
|
4 668
-13%
|
3 126
-33%
|
3 722
+19%
|
3 675
-1%
|
2 398
-35%
|
2 476
+3%
|
1 044
-58%
|
1 575
+51%
|
1 649
+5%
|
1 658
+1%
|
1 698
+2%
|
1 487
-12%
|
1 661
+12%
|
2 360
+42%
|
2 495
+6%
|
2 494
0%
|
|
| Total Liabilities & Equity |
20 510
N/A
|
20 579
+0%
|
21 146
+3%
|
15 023
-29%
|
10 550
-30%
|
10 870
+3%
|
9 791
-10%
|
9 598
-2%
|
8 536
-11%
|
5 266
-38%
|
4 880
-7%
|
6 112
+25%
|
2 684
-56%
|
2 656
-1%
|
3 358
+26%
|
3 773
+12%
|
3 600
-5%
|
3 673
+2%
|
3 766
+3%
|
3 551
-6%
|
5 363
+51%
|
5 993
+12%
|
6 164
+3%
|
6 129
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
28
|
28
|
28
|
28
|
28
|
45
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
99
|
17
|
17
|
17
|
17
|
17
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|