BPL Ltd
NSE:BPL
Cash Flow Statement
Cash Flow Statement
BPL Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
(6)
|
21
|
77
|
91
|
0
|
0
|
169
|
343
|
2
|
29
|
(147)
|
|
| Depreciation & Amortization |
17
|
17
|
17
|
18
|
17
|
17
|
20
|
21
|
23
|
29
|
24
|
|
| Other Non-Cash Items |
25
|
26
|
(90)
|
(95)
|
(77)
|
(83)
|
(10)
|
(119)
|
92
|
89
|
202
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
20
|
22
|
17
|
15
|
15
|
11
|
8
|
10
|
22
|
25
|
23
|
|
| Change in Working Capital |
(20)
|
(28)
|
(10)
|
31
|
(3)
|
(84)
|
(110)
|
(187)
|
(748)
|
(785)
|
(1 601)
|
|
| Cash from Operating Activities |
16
N/A
|
36
+125%
|
(7)
N/A
|
45
N/A
|
63
+39%
|
69
+11%
|
68
-2%
|
(64)
N/A
|
(631)
-880%
|
(638)
-1%
|
(1 522)
-139%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(2)
|
(6)
|
(44)
|
(79)
|
(62)
|
(59)
|
(6)
|
(7)
|
28
|
|
| Other Items |
0
|
1
|
39
|
38
|
87
|
94
|
(15)
|
104
|
614
|
616
|
493
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
36
+51 757%
|
32
-11%
|
43
+33%
|
15
-65%
|
(78)
N/A
|
45
N/A
|
608
+1 245%
|
609
+0%
|
521
-14%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
7
|
(9)
|
(22)
|
(67)
|
(87)
|
(11)
|
72
|
19
|
(3)
|
11
|
985
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other |
(20)
|
(22)
|
(17)
|
(15)
|
(15)
|
(11)
|
(11)
|
(12)
|
(22)
|
(26)
|
(24)
|
|
| Cash from Financing Activities |
(14)
N/A
|
(31)
-131%
|
(39)
-25%
|
(81)
-108%
|
(102)
-26%
|
(22)
+78%
|
62
N/A
|
6
-90%
|
(25)
N/A
|
(15)
+41%
|
961
N/A
|
|
| Change in Cash | ||||||||||||
| Net Change in Cash |
3
N/A
|
5
+112%
|
(9)
N/A
|
(3)
+64%
|
4
N/A
|
62
+1 536%
|
52
-17%
|
(13)
N/A
|
(48)
-277%
|
(44)
+9%
|
(40)
+8%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
16
N/A
|
36
+129%
|
(9)
N/A
|
40
N/A
|
18
-54%
|
(9)
N/A
|
6
N/A
|
(123)
N/A
|
(638)
-419%
|
(645)
-1%
|
(1 494)
-132%
|
|