Watchlist Manager

Watchlist

Price: 5 758.5 INR -1.35%

Market Cap: ₹1.4T

	Britannia Industries Ltd NSE:BRITANNIA	IN
	KROMI Logistik AG XETRA:K1R	DE
	Uni-Trend Technology China Co Ltd SSE:688628	CN

Income Statement

Currency: INR

	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	42	53	68	83	51	51	46	39	0	0	0	22	0	0	0	22	0	0	0	54	0	0	0	79	0	0	0	724	0	0	0	1 063	0	0	0	1 417	0	0	0	1 657	0	0	0	1 621	0	0	0	1 362	0	0	0
Revenue	14 396 N/A	14 974 +4%	15 453 +3%	15 673 +1%	15 095 -4%	15 013 -1%	15 183 +1%	15 673 +3%	17 133 +9%	17 538 +2%	18 594 +6%	19 949 +7%	22 663 +14%	23 604 +4%	13 541 -43%	29 134 +115%	45 338 +56%	61 854 +36%	63 829 +3%	65 794 +3%	67 520 +3%	69 127 +2%	71 482 +3%	73 669 +3%	76 072 +3%	78 584 +3%	80 853 +3%	83 145 +3%	85 008 +2%	86 262 +1%	88 088 +2%	90 612 +3%	91 969 +1%	93 241 +1%	94 673 +2%	95 565 +1%	97 687 +2%	99 901 +2%	101 941 +2%	105 184 +3%	107 933 +3%	110 547 +2%	112 114 +1%	113 906 +2%	115 309 +1%	115 996 +1%	123 199 +6%	126 902 +3%	128 731 +1%	131 361 +2%	131 190 0%	133 073 +1%	137 167 +3%	141 363 +3%	144 339 +2%	152 061 +5%	158 279 +4%	163 006 +3%	166 103 +2%	166 636 +0%	167 231 +0%	167 693 +0%	170 089 +1%	172 436 +1%	175 798 +2%	179 427 +2%	183 146 +2%	184 877 +1%	188 649 +2%
Gross Profit
Cost of Revenue	(6 041)	(8 158)	(8 587)	(8 778)	(8 876)	(8 837)	(8 996)	(9 333)	(10 050)	(10 845)	(11 789)	(13 066)	(14 554)	(15 059)	(8 366)	(18 245)	(28 401)	(38 614)	(39 399)	(40 030)	(40 759)	(41 915)	(43 487)	(44 892)	(46 197)	(47 154)	(48 142)	(49 528)	(50 869)	(52 609)	(53 699)	(55 992)	(57 384)	(58 790)	(59 784)	(60 030)	(60 852)	(62 187)	(62 462)	(63 827)	(64 770)	(65 999)	(66 444)	(67 480)	(68 434)	(69 661)	(73 142)	(74 552)	(74 924)	(76 642)	(77 166)	(80 058)	(84 240)	(88 003)	(90 099)	(94 302)	(95 753)	(96 416)	(95 839)	(94 411)	(94 654)	(95 481)	(95 688)	(97 664)	(101 916)	(106 737)	(109 577)	(110 512)	(110 568)
Gross Profit	8 355 N/A	6 816 -18%	6 866 +1%	6 895 +0%	6 219 -10%	6 176 -1%	6 187 +0%	6 340 +2%	7 084 +12%	6 694 -6%	6 806 +2%	6 884 +1%	8 109 +18%	8 545 +5%	5 175 -39%	10 889 +110%	16 937 +56%	23 241 +37%	24 430 +5%	25 763 +5%	26 760 +4%	27 212 +2%	27 995 +3%	28 778 +3%	29 875 +4%	31 431 +5%	32 710 +4%	33 616 +3%	34 139 +2%	33 653 -1%	34 389 +2%	34 620 +1%	34 584 0%	34 451 0%	34 888 +1%	35 534 +2%	36 835 +4%	37 714 +2%	39 480 +5%	41 358 +5%	43 165 +4%	44 547 +3%	45 671 +3%	46 427 +2%	46 875 +1%	46 334 -1%	50 057 +8%	52 350 +5%	53 807 +3%	54 720 +2%	54 023 -1%	53 014 -2%	52 926 0%	53 360 +1%	54 239 +2%	57 758 +6%	62 525 +8%	66 589 +7%	70 264 +6%	72 225 +3%	72 577 +0%	72 212 -1%	74 401 +3%	74 771 +0%	73 882 -1%	72 690 -2%	73 569 +1%	74 365 +1%	78 081 +5%
Operating Income
Operating Expenses	(6 938)	(5 264)	(5 207)	(5 156)	(4 568)	(4 545)	(4 496)	(4 673)	(5 320)	(5 195)	(5 666)	(6 010)	(7 060)	(7 390)	(4 544)	(9 518)	(14 720)	(19 765)	(20 400)	(21 076)	(21 532)	(21 762)	(22 361)	(22 631)	(23 246)	(24 171)	(24 287)	(24 131)	(23 693)	(22 548)	(23 108)	(23 211)	(23 183)	(22 834)	(23 248)	(23 554)	(24 022)	(24 115)	(25 300)	(26 444)	(27 812)	(28 829)	(29 994)	(30 451)	(30 439)	(29 748)	(30 282)	(30 779)	(31 161)	(31 602)	(32 553)	(32 731)	(33 378)	(33 347)	(34 778)	(36 779)	(38 844)	(40 532)	(42 531)	(43 085)	(43 602)	(43 508)	(45 091)	(46 395)	(45 311)	(43 942)	(44 878)	(44 052)	(45 954)
Selling, General & Administrative	(627)	(1 643)	(1 235)	(931)	(1 749)	(1 943)	(2 120)	(2 445)	(1 831)	(2 561)	(2 681)	(2 691)	(3 980)	(2 285)	(2 641)	(5 602)	(8 769)	(11 807)	(12 316)	(12 776)	(13 067)	(18 938)	(13 216)	(13 170)	(13 401)	(20 557)	(11 849)	(9 301)	(6 511)	(18 855)	(3 467)	(3 520)	(3 503)	(18 780)	(3 585)	(3 775)	(3 829)	(19 593)	(4 176)	(4 186)	(4 420)	(23 329)	(4 538)	(4 694)	(4 740)	(23 911)	(5 031)	(5 140)	(5 242)	(25 416)	(5 298)	(5 489)	(5 450)	(27 000)	(5 499)	(5 589)	(6 092)	(32 968)	(6 997)	(6 970)	(7 173)	(34 292)	(7 223)	(7 947)	(7 021)	(33 584)	(7 445)	(6 933)	(7 536)
Depreciation & Amortization	(224)	(214)	(211)	(200)	(190)	(195)	(197)	(206)	(217)	(220)	(236)	(245)	(260)	(272)	(166)	(348)	(537)	(732)	(762)	(791)	(814)	(837)	(955)	(1 052)	(1 165)	(1 625)	(1 401)	(1 365)	(1 321)	(1 134)	(1 140)	(1 157)	(1 179)	(1 190)	(1 246)	(1 293)	(1 319)	(1 418)	(1 445)	(1 478)	(1 573)	(1 616)	(1 710)	(1 790)	(1 833)	(1 846)	(1 881)	(1 917)	(1 936)	(1 976)	(1 990)	(2 007)	(2 025)	(2 003)	(2 025)	(2 040)	(2 116)	(2 252)	(2 458)	(2 658)	(2 859)	(2 995)	(3 036)	(3 080)	(3 123)	(3 124)	(3 215)	(3 304)	(3 326)
Other Operating Expenses	(6 087)	(3 407)	(3 761)	(4 025)	(2 630)	(2 408)	(2 180)	(2 023)	(3 272)	(2 414)	(2 749)	(3 074)	(2 820)	(4 833)	(1 737)	(3 568)	(5 414)	(7 227)	(7 323)	(7 510)	(7 653)	(1 986)	(8 190)	(8 408)	(8 678)	(1 991)	(11 037)	(13 466)	(15 862)	(2 559)	(18 501)	(18 535)	(18 502)	(2 864)	(18 419)	(18 486)	(18 874)	(3 104)	(19 678)	(20 779)	(21 818)	(3 884)	(23 746)	(23 968)	(23 868)	(3 991)	(23 372)	(23 724)	(23 984)	(4 211)	(25 264)	(25 234)	(25 903)	(4 344)	(27 255)	(29 152)	(30 637)	(5 312)	(33 077)	(33 457)	(33 571)	(6 221)	(34 832)	(35 368)	(35 167)	(7 234)	(34 218)	(33 815)	(35 092)
Operating Income	1 417 N/A	1 552 +10%	1 659 +7%	1 739 +5%	1 651 -5%	1 632 -1%	1 692 +4%	1 668 -1%	1 763 +6%	1 499 -15%	1 140 -24%	874 -23%	1 049 +20%	1 154 +10%	631 -45%	1 371 +117%	2 217 +62%	3 475 +57%	4 029 +16%	4 687 +16%	5 228 +12%	5 451 +4%	5 635 +3%	6 148 +9%	6 631 +8%	7 259 +9%	8 425 +16%	9 486 +13%	10 446 +10%	11 105 +6%	11 281 +2%	11 409 +1%	11 402 0%	11 618 +2%	11 641 +0%	11 981 +3%	12 813 +7%	13 599 +6%	14 180 +4%	14 914 +5%	15 353 +3%	15 718 +2%	15 677 0%	15 976 +2%	16 435 +3%	16 587 +1%	19 774 +19%	21 570 +9%	22 646 +5%	23 117 +2%	21 471 -7%	20 284 -6%	19 549 -4%	20 013 +2%	19 462 -3%	20 980 +8%	23 682 +13%	26 057 +10%	27 733 +6%	29 140 +5%	28 974 -1%	28 704 -1%	29 310 +2%	28 376 -3%	28 571 +1%	28 748 +1%	28 691 0%	30 312 +6%	32 127 +6%
Pre-Tax Income
Interest Income Expense	0	(49)	(33)	(30)	(21)	(46)	(40)	(36)	(21)	(40)	(52)	(69)	(117)	(115)	(104)	(191)	(316)	(413)	(350)	(273)	(163)	107	(50)	(51)	(46)	811	(36)	(40)	(42)	1 182	(57)	(57)	(56)	1 434	(50)	(48)	(61)	1 562	(92)	(104)	(116)	1 929	(178)	(314)	(512)	2 003	(919)	(1 055)	(1 139)	1 964	(1 186)	(1 276)	(1 339)	746	(1 526)	(1 680)	(1 666)	479	(1 717)	(1 721)	(1 678)	395	(1 467)	(1 303)	(1 445)	687	(1 509)	(1 509)	(1 402)
Non-Reccuring Items	(119)	(275)	(258)	(269)	(540)	(418)	(438)	(439)	(69)	(61)	(33)	(37)	(103)	(87)	0	0	0	0	0	0	0	0	0	1 582	1 461	(139)	1 461	(121)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(156)	(167)	(167)	(170)	(15)	(9)	(9)	(6)	(5)	0	(10)	(10)	(10)	(10)	3 756	3 756	3 756	3 756	(29)	(29)	(275)	(277)	(248)	(248)	(2)	0	(486)
Gain/Loss on Disposition of Assets	0	0	83	0	321	386	438	438	117	52	0	0	26	0	0	0	0	0	0	0	0	97	0	0	0	1 535	0	0	0	(92)	0	0	0	(17)	0	0	0	4	0	0	0	10	0	0	0	1	0	0	0	3	0	0	0	10	0	0	0	8	0	0	0	5	0	0	0	12	0	0	0
Total Other Income	546	976	954	1 016	791	432	278	295	217	337	302	317	311	305	109	233	359	522	553	470	387	39	412	555	705	30	904	1 050	1 169	10	1 400	1 482	1 556	6	1 482	1 578	1 548	16	1 731	1 663	1 904	22	2 320	2 562	2 614	23	3 057	3 110	3 284	58	2 798	2 597	2 322	25	2 178	2 176	2 133	28	2 143	2 135	2 132	61	2 159	2 095	2 214	66	2 285	2 346	2 316
Pre-Tax Income	1 844 N/A	2 204 +20%	2 405 +9%	2 456 +2%	2 202 -10%	1 985 -10%	1 929 -3%	1 925 0%	2 007 +4%	1 787 -11%	1 357 -24%	1 085 -20%	1 165 +7%	1 257 +8%	635 -49%	1 411 +122%	2 260 +60%	3 584 +59%	4 230 +18%	4 883 +15%	5 451 +12%	5 693 +4%	5 996 +5%	8 233 +37%	8 751 +6%	9 496 +9%	10 754 +13%	10 375 -4%	11 574 +12%	12 205 +5%	12 626 +3%	12 835 +2%	12 902 +1%	13 040 +1%	13 072 +0%	13 512 +3%	14 301 +6%	15 182 +6%	15 821 +4%	16 474 +4%	17 142 +4%	17 679 +3%	17 662 0%	18 055 +2%	18 369 +2%	18 443 +0%	21 898 +19%	23 618 +8%	24 783 +5%	25 136 +1%	23 078 -8%	21 604 -6%	20 521 -5%	20 783 +1%	20 103 -3%	21 467 +7%	27 906 +30%	30 328 +9%	31 916 +5%	33 310 +4%	29 400 -12%	29 135 -1%	29 726 +2%	28 891 -3%	29 093 +1%	29 266 +1%	29 465 +1%	31 150 +6%	32 556 +5%
Net Income
Tax Provision	(656)	(703)	(750)	(772)	(715)	(706)	(697)	(633)	(543)	(412)	(208)	(129)	(113)	(146)	(170)	(356)	(584)	(986)	(1 201)	(1 466)	(1 652)	(1 736)	(1 797)	(2 310)	(2 459)	(2 611)	(3 070)	(3 182)	(3 646)	(3 961)	(4 126)	(4 206)	(4 176)	(4 197)	(4 259)	(4 429)	(4 786)	(5 142)	(5 362)	(5 595)	(5 899)	(6 125)	(6 204)	(5 600)	(5 215)	(4 507)	(5 021)	(5 816)	(6 154)	(6 630)	(6 129)	(5 789)	(5 540)	(5 624)	(5 456)	(5 732)	(6 539)	(7 165)	(7 555)	(7 991)	(7 847)	(7 793)	(7 889)	(7 604)	(7 539)	(7 487)	(7 534)	(7 983)	(8 391)
Income from Continuing Operations	1 188	1 501	1 655	1 684	1 488	1 280	1 233	1 293	1 464	1 375	1 149	956	1 051	1 110	465	1 055	1 676	2 599	3 030	3 417	3 799	3 957	4 198	5 923	6 292	6 885	7 684	7 193	7 928	8 244	8 500	8 629	8 726	8 843	8 813	9 083	9 516	10 040	10 460	10 880	11 244	11 555	11 460	12 457	13 155	13 936	16 877	17 802	18 629	18 506	16 949	15 815	14 981	15 160	14 647	15 735	21 367	23 163	24 361	25 320	21 552	21 342	21 837	21 287	21 553	21 779	21 931	23 166	24 165
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(1)	(1)	0	4	(1)	(1)	3	1	1	1	(3)	(3)	0	(1)	(2)	(2)	(1)	(1)	0	(2)	3	4	3	10	37	59	75	97	90	97	111	114	133	128	123	112	88	80	83	63	55	59	43	50	56	43	31	17	9	7	2	(14)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(4)	(5)	(6)	(3)	(3)	(3)	(3)	2	3	5	7	2	4	3	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	1 069 N/A	1 501 +40%	1 655 +10%	1 684 +2%	1 488 -12%	1 280 -14%	1 233 -4%	1 293 +5%	1 464 +13%	1 375 -6%	1 149 -16%	956 -17%	1 051 +10%	1 110 +6%	465 -58%	1 054 +127%	1 674 +59%	2 595 +55%	3 025 +17%	3 412 +13%	3 798 +11%	3 954 +4%	4 196 +6%	5 925 +41%	6 292 +6%	6 886 +9%	7 688 +12%	7 194 -6%	7 929 +10%	8 245 +4%	8 499 +3%	8 628 +2%	8 725 +1%	8 845 +1%	8 814 0%	9 085 +3%	9 516 +5%	10 042 +6%	10 465 +4%	10 884 +4%	11 255 +3%	11 591 +3%	11 519 -1%	12 531 +9%	13 250 +6%	14 026 +6%	16 973 +21%	17 912 +6%	18 744 +5%	18 639 -1%	17 078 -8%	15 939 -7%	15 093 -5%	15 248 +1%	14 727 -3%	15 818 +7%	21 430 +35%	23 218 +8%	24 419 +5%	25 362 +4%	21 602 -15%	21 398 -1%	21 879 +2%	21 318 -3%	21 571 +1%	21 787 +1%	21 938 +1%	23 168 +6%	24 151 +4%
EPS (Diluted)	4.24 N/A	5.98 +41%	6.89 +15%	7.04 +2%	6.15 -13%	5.36 -13%	5.17 -4%	5.41 +5%	6.13 +13%	5.76 -6%	4.74 -18%	4.01 -15%	4.4 +10%	4.65 +6%	1.95 -58%	4.33 +122%	6.99 +61%	10.85 +55%	12.6 +16%	14.21 +13%	15.82 +11%	16.47 +4%	17.48 +6%	24.68 +41%	26.21 +6%	28.71 +10%	32.16 +12%	29.97 -7%	33.03 +10%	34.36 +4%	35.71 +4%	35.95 +1%	36.35 +1%	36.85 +1%	36.72 0%	37.84 +3%	39.65 +5%	41.84 +6%	43.6 +4%	45.35 +4%	46.89 +3%	48.29 +3%	47.99 -1%	52.21 +9%	54.97 +5%	58.44 +6%	70.42 +20%	74.32 +6%	77.77 +5%	77.34 -1%	70.86 -8%	66.13 -7%	62.62 -5%	63.26 +1%	61.1 -3%	65.63 +7%	88.92 +35%	96.39 +8%	101.38 +5%	105.36 +4%	89.71 -15%	88.84 -1%	90.83 +2%	88.48 -3%	89.55 +1%	90.45 +1%	91.07 +1%	96.18 +6%	100.26 +4%

Income Statement Balance Sheet Cash Flow Statement

Britannia Industries Ltd
NSE:BRITANNIA

Income Statement

Earnings Waterfall
Britannia Industries Ltd

Income Statement
Britannia Industries Ltd

See Also

Company

Help

Tools

Stocks

Britannia Industries Ltd NSE:BRITANNIA

Income Statement

Earnings Waterfall Britannia Industries Ltd

Income Statement Britannia Industries Ltd

See Also

Company

Help

Tools

Stocks

Britannia Industries Ltd
NSE:BRITANNIA

Earnings Waterfall
Britannia Industries Ltd

Income Statement
Britannia Industries Ltd