Britannia Industries Ltd
NSE:BRITANNIA

Watchlist Manager
Britannia Industries Ltd Logo
Britannia Industries Ltd
NSE:BRITANNIA
Watchlist
Price: 5 961 INR 1.44% Market Closed
Market Cap: 1.4T INR

Relative Value

The Relative Value of one BRITANNIA stock under the Base Case scenario is hidden INR. Compared to the current market price of 5 961 INR, Britannia Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRITANNIA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
6
Median 3Y
7.1
Median 5Y
6.6
Industry
1
Forward
7.3
vs History
14
vs Industry
8
Median 3Y
56
Median 5Y
53.5
Industry
16.1
Forward
56.7
vs History
17
vs Industry
5
Median 3Y
53
Median 5Y
50.4
Industry
9.9
vs History
19
vs Industry
8
Median 3Y
102.3
Median 5Y
72.7
Industry
16.7
vs History
31
vs Industry
0
Median 3Y
36
Median 5Y
34
Industry
1.5
vs History
11
vs Industry
6
Median 3Y
7
Median 5Y
6.5
Industry
1.1
Forward
7.3
vs History
6
vs Industry
12
Median 3Y
16.8
Median 5Y
16.1
Industry
4.8
vs History
14
vs Industry
10
Median 3Y
39.4
Median 5Y
38.1
Industry
9.9
Forward
39.3
vs History
14
vs Industry
10
Median 3Y
42.8
Median 5Y
42
Industry
13.1
Forward
43.3
vs History
17
vs Industry
6
Median 3Y
52.8
Median 5Y
50.1
Industry
11.3
vs History
26
vs Industry
6
Median 3Y
65.3
Median 5Y
65
Industry
15.6
vs History
14
vs Industry
1
Median 3Y
21.8
Median 5Y
19.4
Industry
1.1

Multiples Across Competitors

BRITANNIA Competitors Multiples
Britannia Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Britannia Industries Ltd
NSE:BRITANNIA
1.4T INR 7.8 62 42.4 47
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.4B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.8B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
56.9B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.7 41.8 24.3 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Britannia Industries Ltd
NSE:BRITANNIA
Average EV/EBITDA: 20 745.2
42.4
13%
3.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8