Bharat Road Network Ltd
NSE:BRNL

Watchlist Manager
Bharat Road Network Ltd Logo
Bharat Road Network Ltd
NSE:BRNL
Watchlist
Price: 22.26 INR 4.95% Market Closed
Market Cap: 1.9B INR

Intrinsic Value

The intrinsic value of one BRNL stock under the Base Case scenario is 82.21 INR. Compared to the current market price of 22.26 INR, Bharat Road Network Ltd is Undervalued by 73%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRNL Intrinsic Value
82.21 INR
Undervaluation 73%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bharat Road Network Ltd

BRNL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BRNL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Bharat Road Network Ltd
NSE:BRNL
IN
Transportation Infrastructure
Market Cap
1.9B INR
IPO
Sep 18, 2017
IN
Transportation Infrastructure
Market Cap
1.9B INR
IPO
Sep 18, 2017
Price
₹false
EPS
₹false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Bharat Road Network Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bharat Road Network Ltd

Current Assets 5.3B
Cash & Short-Term Investments 4.5B
Receivables 546.4m
Other Current Assets 226.6m
Non-Current Assets 21.9B
Long-Term Investments 3.1B
PP&E 16m
Intangibles 18.2B
Other Non-Current Assets 611.5m
Efficiency

Free Cash Flow Analysis
Bharat Road Network Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bharat Road Network Ltd

Revenue
3.7B INR
Cost of Revenue
-1B INR
Gross Profit
2.7B INR
Operating Expenses
-2.1B INR
Operating Income
617m INR
Other Expenses
-1.3B INR
Net Income
-671.5m INR
Fundamental Scores

BRNL Profitability Score
Profitability Due Diligence

Bharat Road Network Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
47/100
Profitability
Score

Bharat Road Network Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

BRNL Solvency Score
Solvency Due Diligence

Bharat Road Network Ltd's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
High D/E
17/100
Solvency
Score

Bharat Road Network Ltd's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRNL Price Targets Summary
Bharat Road Network Ltd

There are no price targets for BRNL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BRNL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BRNL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BRNL stock?

The intrinsic value of one BRNL stock under the Base Case scenario is 82.21 INR.

Is BRNL stock undervalued or overvalued?

Compared to the current market price of 22.26 INR, Bharat Road Network Ltd is Undervalued by 73%.

Back to Top