Bharat Road Network Ltd
NSE:BRNL
Bharat Road Network Ltd
NSE:BRNL
Price:
19.15
INR
0.95%
Market Closed
Market Cap:
₹1.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Bharat Road Network Ltd
NSE:BRNL
|
IN |
|
J W Mays Inc
NASDAQ:MAYS
|
US |
|
Community Bank System Inc
NYSE:CBU
|
US |
|
Shaftesbury Capital PLC
LSE:SHC
|
UK |
|
TD Synnex Corp
NYSE:SNX
|
US |
|
360 Capital Group Ltd
ASX:TGP
|
AU |
|
Hawkins Inc
NASDAQ:HWKN
|
US |
|
Maruti Suzuki India Ltd
NSE:MARUTI
|
IN |
|
Hong Fok Corporation Ltd
SGX:H30
|
SG |
|
iSun Inc
OTC:ISUNQ
|
US |
|
Mind CTI Ltd
NASDAQ:MNDO
|
IL |
|
CITIC Securities Co Ltd
SSE:600030
|
CN |
|
Delton Cables Ltd
BSE:504240
|
IN |
Income Statement
Earnings Waterfall
Bharat Road Network Ltd
Bharat Road Network Ltd
Income Statement
Bharat Road Network Ltd
Bharat Road Network Ltd
Currency: INR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
2 033
|
0
|
0
|
0
|
1 909
|
0
|
0
|
0
|
1 650
|
0
|
0
|
0
|
1 793
|
0
|
0
|
0
|
1 806
|
0
|
0
|
0
|
1 860
|
0
|
0
|
0
|
534
|
0
|
0
|
0
|
|
| Revenue |
4 014
N/A
|
3 543
-12%
|
3 649
+3%
|
3 586
-2%
|
2 992
-17%
|
2 446
-18%
|
2 083
-15%
|
1 952
-6%
|
2 095
+7%
|
2 207
+5%
|
2 273
+3%
|
2 339
+3%
|
2 164
-7%
|
2 398
+11%
|
2 495
+4%
|
2 759
+11%
|
3 263
+18%
|
3 567
+9%
|
3 811
+7%
|
3 812
+0%
|
3 797
0%
|
3 842
+1%
|
3 694
-4%
|
3 197
-13%
|
2 743
-14%
|
2 175
-21%
|
1 584
-27%
|
1 527
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(1 293)
|
(1 301)
|
(1 220)
|
(978)
|
(700)
|
(426)
|
(198)
|
(182)
|
(200)
|
(218)
|
(391)
|
(477)
|
(774)
|
(524)
|
(464)
|
(635)
|
(846)
|
(1 034)
|
(1 123)
|
(1 039)
|
(917)
|
(966)
|
(1 009)
|
(757)
|
(559)
|
(259)
|
0
|
0
|
|
| Gross Profit |
2 721
N/A
|
2 242
-18%
|
2 428
+8%
|
2 609
+7%
|
2 293
-12%
|
2 020
-12%
|
1 885
-7%
|
1 770
-6%
|
1 895
+7%
|
1 989
+5%
|
1 883
-5%
|
1 862
-1%
|
1 390
-25%
|
1 874
+35%
|
2 031
+8%
|
2 124
+5%
|
2 417
+14%
|
2 533
+5%
|
2 688
+6%
|
2 774
+3%
|
2 880
+4%
|
2 876
0%
|
2 687
-7%
|
2 441
-9%
|
2 184
-11%
|
1 916
-12%
|
0
N/A
|
1 356
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(1 304)
|
(1 209)
|
(1 130)
|
(1 039)
|
(819)
|
(843)
|
(972)
|
(911)
|
(1 821)
|
(2 109)
|
(2 135)
|
(2 170)
|
(819)
|
(946)
|
(812)
|
(2 119)
|
(2 462)
|
(3 023)
|
(3 705)
|
(2 618)
|
(2 319)
|
(2 388)
|
(2 069)
|
(2 390)
|
(2 359)
|
(2 289)
|
(567)
|
(1 937)
|
|
| Selling, General & Administrative |
(889)
|
(137)
|
(137)
|
(139)
|
(368)
|
(136)
|
(134)
|
(130)
|
(967)
|
(141)
|
(142)
|
(143)
|
(390)
|
(131)
|
(133)
|
(131)
|
(882)
|
(126)
|
(119)
|
(110)
|
(1 062)
|
(94)
|
(82)
|
(70)
|
(470)
|
(57)
|
(54)
|
(55)
|
|
| Depreciation & Amortization |
(337)
|
(337)
|
(349)
|
(352)
|
(364)
|
(337)
|
(350)
|
(373)
|
(395)
|
(413)
|
(423)
|
(423)
|
(429)
|
(482)
|
(505)
|
(541)
|
(568)
|
(598)
|
(620)
|
(635)
|
(819)
|
(867)
|
(888)
|
(900)
|
(741)
|
(723)
|
(618)
|
(615)
|
|
| Other Operating Expenses |
(79)
|
(736)
|
(643)
|
(549)
|
(88)
|
(370)
|
(487)
|
(408)
|
(459)
|
(1 555)
|
(1 570)
|
(1 604)
|
0
|
(333)
|
(175)
|
(1 447)
|
(1 012)
|
(2 299)
|
(2 966)
|
(1 872)
|
(438)
|
(1 427)
|
(1 100)
|
(1 421)
|
(1 148)
|
(1 510)
|
104
|
(1 267)
|
|
| Operating Income |
1 417
N/A
|
1 033
-27%
|
1 299
+26%
|
1 569
+21%
|
1 474
-6%
|
1 177
-20%
|
913
-22%
|
859
-6%
|
73
-91%
|
(119)
N/A
|
(252)
-112%
|
(308)
-22%
|
570
N/A
|
929
+63%
|
1 219
+31%
|
5
-100%
|
(44)
N/A
|
(489)
-1 008%
|
(1 017)
-108%
|
156
N/A
|
561
+260%
|
488
-13%
|
617
+27%
|
50
-92%
|
(175)
N/A
|
(373)
-113%
|
1 016
N/A
|
(410)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(1 777)
|
(1 677)
|
(1 736)
|
(1 661)
|
(1 608)
|
(1 933)
|
(2 061)
|
(2 283)
|
(1 548)
|
(1 449)
|
(1 358)
|
(1 285)
|
(1 879)
|
(1 834)
|
(1 830)
|
(1 825)
|
(2 143)
|
(1 845)
|
(1 874)
|
(1 881)
|
(1 762)
|
(1 876)
|
(1 449)
|
(992)
|
(354)
|
(77)
|
(25)
|
(12)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 432)
|
(1 528)
|
(1 528)
|
(1 528)
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
1 839
|
1 839
|
1 839
|
0
|
0
|
|
| Total Other Income |
(14)
|
411
|
369
|
262
|
16
|
132
|
65
|
138
|
231
|
235
|
255
|
165
|
37
|
252
|
286
|
224
|
(18)
|
49
|
15
|
89
|
(10)
|
141
|
166
|
208
|
31
|
219
|
839
|
853
|
|
| Pre-Tax Income |
(375)
N/A
|
(233)
+38%
|
(68)
+71%
|
171
N/A
|
(118)
N/A
|
(624)
-427%
|
(1 083)
-74%
|
(1 286)
-19%
|
(1 244)
+3%
|
(1 332)
-7%
|
(1 356)
-2%
|
(1 428)
-5%
|
(2 703)
-89%
|
(2 182)
+19%
|
(1 853)
+15%
|
(3 124)
-69%
|
(2 137)
+32%
|
(2 285)
-7%
|
(2 876)
-26%
|
(1 635)
+43%
|
(1 210)
+26%
|
(1 249)
-3%
|
(668)
+46%
|
1 103
N/A
|
1 340
+21%
|
1 608
+20%
|
1 830
+14%
|
431
-76%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(61)
|
(57)
|
(65)
|
(61)
|
(11)
|
(7)
|
95
|
70
|
63
|
95
|
100
|
141
|
189
|
212
|
141
|
239
|
170
|
157
|
176
|
111
|
78
|
78
|
57
|
32
|
21
|
(4)
|
(3)
|
5
|
|
| Income from Continuing Operations |
(435)
|
(290)
|
(133)
|
110
|
(129)
|
(630)
|
(988)
|
(1 217)
|
(1 181)
|
(1 237)
|
(1 256)
|
(1 287)
|
(2 513)
|
(1 970)
|
(1 712)
|
(2 885)
|
(1 967)
|
(2 128)
|
(2 700)
|
(1 525)
|
(1 132)
|
(1 170)
|
(611)
|
1 135
|
1 361
|
1 604
|
1 827
|
436
|
|
| Income to Minority Interest |
53
|
17
|
16
|
(14)
|
(30)
|
6
|
(22)
|
(22)
|
46
|
93
|
121
|
157
|
124
|
25
|
(39)
|
(108)
|
(43)
|
(51)
|
92
|
88
|
12
|
12
|
(62)
|
45
|
50
|
64
|
(39)
|
(160)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
(115)
|
(85)
|
22
|
(8)
|
168
|
147
|
15
|
(1 373)
|
(1 519)
|
(1 528)
|
(1 503)
|
(85)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(383)
N/A
|
(273)
+29%
|
(117)
+57%
|
96
N/A
|
(160)
N/A
|
(740)
-363%
|
(1 095)
-48%
|
(1 216)
-11%
|
(1 142)
+6%
|
(976)
+15%
|
(987)
-1%
|
(1 115)
-13%
|
(3 763)
-238%
|
(3 463)
+8%
|
(3 278)
+5%
|
(4 496)
-37%
|
(2 096)
+53%
|
(2 179)
-4%
|
(2 609)
-20%
|
(1 437)
+45%
|
(1 120)
+22%
|
(1 157)
-3%
|
(671)
+42%
|
1 182
N/A
|
1 411
+19%
|
1 669
+18%
|
1 788
+7%
|
276
-85%
|
|
| EPS (Diluted) |
-4.56
N/A
|
-4.14
+9%
|
-0.78
+81%
|
1.29
N/A
|
-1.9
N/A
|
-9.05
-376%
|
-12.84
-42%
|
-30.02
-134%
|
-13.61
+55%
|
-13.73
-1%
|
-12.63
+8%
|
-15.56
-23%
|
-44.83
-188%
|
-41.25
+8%
|
-39.05
+5%
|
-51.53
-32%
|
-24.96
+52%
|
-25.95
-4%
|
-36.8
-42%
|
-11.24
+69%
|
-13.34
-19%
|
-9.64
+28%
|
-11.37
-18%
|
13.63
N/A
|
16.22
+19%
|
25.93
+60%
|
54.17
+109%
|
4.5
-92%
|
|
Switch to:
Switch to:
See Also
Discover More
