BSL Ltd
NSE:BSL
Balance Sheet
Balance Sheet Decomposition
BSL Ltd
BSL Ltd
Balance Sheet
BSL Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
2
|
2
|
2
|
1
|
2
|
3
|
3
|
4
|
5
|
7
|
6
|
5
|
6
|
4
|
6
|
1
|
4
|
3
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Cash Equivalents |
4
|
2
|
2
|
2
|
1
|
2
|
3
|
3
|
4
|
5
|
7
|
6
|
5
|
6
|
4
|
6
|
0
|
3
|
2
|
|
| Short-Term Investments |
7
|
7
|
7
|
18
|
0
|
0
|
0
|
0
|
0
|
26
|
44
|
23
|
20
|
12
|
17
|
19
|
4
|
9
|
13
|
|
| Total Receivables |
434
|
450
|
404
|
450
|
615
|
675
|
505
|
524
|
622
|
723
|
879
|
884
|
871
|
729
|
706
|
904
|
1 173
|
1 699
|
1 480
|
|
| Accounts Receivables |
40
|
15
|
39
|
310
|
459
|
515
|
477
|
493
|
591
|
715
|
867
|
864
|
844
|
691
|
695
|
893
|
975
|
1 436
|
1 311
|
|
| Other Receivables |
394
|
434
|
365
|
140
|
156
|
160
|
28
|
31
|
32
|
8
|
12
|
19
|
27
|
38
|
11
|
11
|
198
|
263
|
169
|
|
| Inventory |
457
|
494
|
463
|
573
|
765
|
738
|
791
|
790
|
759
|
696
|
1 025
|
1 063
|
1 183
|
1 394
|
1 161
|
1 415
|
1 854
|
2 102
|
2 405
|
|
| Other Current Assets |
64
|
84
|
57
|
30
|
29
|
16
|
144
|
189
|
167
|
120
|
135
|
213
|
164
|
148
|
195
|
232
|
24
|
14
|
14
|
|
| Total Current Assets |
966
|
1 037
|
933
|
1 072
|
1 410
|
1 430
|
1 444
|
1 506
|
1 552
|
1 570
|
2 089
|
2 188
|
2 242
|
2 289
|
2 083
|
2 574
|
3 057
|
3 825
|
3 913
|
|
| PP&E Net |
961
|
886
|
808
|
969
|
1 123
|
1 174
|
1 183
|
1 071
|
966
|
1 082
|
1 142
|
1 147
|
1 010
|
890
|
779
|
799
|
2 262
|
2 286
|
2 227
|
|
| PP&E Gross |
961
|
886
|
808
|
969
|
1 123
|
1 174
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 262
|
2 286
|
2 227
|
|
| Accumulated Depreciation |
1 064
|
1 159
|
1 242
|
1 598
|
1 683
|
1 796
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
895
|
1 073
|
1 245
|
|
| Intangible Assets |
6
|
50
|
48
|
33
|
6
|
5
|
3
|
5
|
5
|
6
|
6
|
5
|
3
|
2
|
2
|
16
|
27
|
26
|
23
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
26
|
20
|
22
|
16
|
13
|
8
|
8
|
8
|
13
|
24
|
17
|
1
|
9
|
11
|
65
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
27
|
36
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
15
|
16
|
0
|
3
|
13
|
2
|
3
|
1
|
2
|
108
|
28
|
28
|
40
|
|
| Total Assets |
1 932
N/A
|
1 973
+2%
|
1 789
-9%
|
2 073
+16%
|
2 565
+24%
|
2 629
+2%
|
2 667
+1%
|
2 614
-2%
|
2 535
-3%
|
2 670
+5%
|
3 257
+22%
|
3 350
+3%
|
3 271
-2%
|
3 207
-2%
|
2 882
-10%
|
3 521
+22%
|
5 383
+53%
|
6 175
+15%
|
6 268
+1%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
105
|
115
|
45
|
108
|
236
|
256
|
224
|
247
|
156
|
128
|
393
|
553
|
476
|
532
|
207
|
476
|
464
|
250
|
450
|
|
| Accrued Liabilities |
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
59
|
61
|
|
| Short-Term Debt |
17
|
15
|
15
|
14
|
682
|
679
|
748
|
715
|
832
|
873
|
1 148
|
1 111
|
1 280
|
1 324
|
1 175
|
1 408
|
1 738
|
2 647
|
2 551
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
89
|
96
|
0
|
0
|
0
|
207
|
182
|
150
|
152
|
63
|
117
|
129
|
126
|
216
|
274
|
|
| Other Current Liabilities |
102
|
98
|
86
|
132
|
134
|
126
|
272
|
313
|
368
|
176
|
175
|
191
|
180
|
230
|
213
|
104
|
297
|
262
|
220
|
|
| Total Current Liabilities |
225
|
228
|
146
|
255
|
1 141
|
1 157
|
1 243
|
1 275
|
1 355
|
1 383
|
1 898
|
2 005
|
2 087
|
2 148
|
1 711
|
2 118
|
2 679
|
3 433
|
3 556
|
|
| Long-Term Debt |
1 160
|
1 253
|
1 152
|
1 114
|
662
|
719
|
656
|
542
|
419
|
431
|
437
|
432
|
287
|
228
|
322
|
452
|
1 593
|
1 509
|
1 388
|
|
| Deferred Income Tax |
80
|
90
|
90
|
111
|
103
|
106
|
103
|
97
|
69
|
85
|
95
|
97
|
96
|
53
|
47
|
44
|
58
|
94
|
120
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
27
|
30
|
30
|
31
|
20
|
25
|
37
|
40
|
34
|
27
|
19
|
14
|
12
|
12
|
11
|
|
| Total Liabilities |
1 465
N/A
|
1 572
+7%
|
1 388
-12%
|
1 480
+7%
|
1 934
+31%
|
2 011
+4%
|
2 031
+1%
|
1 945
-4%
|
1 864
-4%
|
1 925
+3%
|
2 467
+28%
|
2 573
+4%
|
2 503
-3%
|
2 456
-2%
|
2 099
-15%
|
2 628
+25%
|
4 342
+65%
|
5 049
+16%
|
5 075
+1%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
73
|
73
|
73
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
|
| Retained Earnings |
206
|
140
|
141
|
297
|
336
|
322
|
533
|
566
|
569
|
643
|
687
|
674
|
665
|
648
|
680
|
790
|
745
|
831
|
897
|
|
| Additional Paid In Capital |
188
|
188
|
188
|
193
|
193
|
193
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
193
|
193
|
193
|
|
| Other Equity |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Equity |
467
N/A
|
401
-14%
|
402
+0%
|
593
+48%
|
632
+7%
|
618
-2%
|
636
+3%
|
669
+5%
|
672
+0%
|
746
+11%
|
790
+6%
|
777
-2%
|
768
-1%
|
751
-2%
|
783
+4%
|
893
+14%
|
1 041
+17%
|
1 127
+8%
|
1 193
+6%
|
|
| Total Liabilities & Equity |
1 932
N/A
|
1 973
+2%
|
1 789
-9%
|
2 073
+16%
|
2 565
+24%
|
2 629
+2%
|
2 667
+1%
|
2 614
-2%
|
2 535
-3%
|
2 670
+5%
|
3 257
+22%
|
3 350
+3%
|
3 271
-2%
|
3 207
-2%
|
2 882
-10%
|
3 521
+22%
|
5 383
+53%
|
6 175
+15%
|
6 268
+1%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|