Birlasoft Ltd
NSE:BSOFT
Balance Sheet
Balance Sheet Decomposition
Birlasoft Ltd
Current Assets | 27.7B |
Cash & Short-Term Investments | 14.6B |
Receivables | 10.4B |
Other Current Assets | 2.7B |
Non-Current Assets | 11.6B |
Long-Term Investments | 3B |
PP&E | 2B |
Intangibles | 5.1B |
Other Non-Current Assets | 1.5B |
Current Liabilities | 7.5B |
Accounts Payable | 2.8B |
Other Current Liabilities | 4.7B |
Non-Current Liabilities | 1.4B |
Long-Term Debt | 577.6m |
Other Non-Current Liabilities | 779.6m |
Balance Sheet
Birlasoft Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 811
|
3 638
|
3 953
|
3 896
|
5 042
|
3 764
|
6 293
|
10 422
|
2 906
|
4 677
|
|
Cash |
0
|
2 923
|
1 765
|
3 784
|
4 662
|
3 703
|
6 267
|
8 851
|
2 505
|
3 195
|
|
Cash Equivalents |
1 811
|
715
|
2 188
|
112
|
380
|
61
|
26
|
1 571
|
401
|
1 482
|
|
Short-Term Investments |
1 836
|
590
|
0
|
778
|
1 185
|
1 909
|
330
|
553
|
8 775
|
5 738
|
|
Total Receivables |
7 533
|
8 236
|
7 932
|
8 882
|
9 350
|
10 194
|
9 505
|
9 216
|
11 471
|
10 645
|
|
Accounts Receivables |
6 743
|
7 952
|
7 707
|
8 785
|
9 208
|
8 324
|
9 173
|
8 778
|
11 340
|
10 074
|
|
Other Receivables |
790
|
284
|
225
|
97
|
142
|
1 870
|
332
|
438
|
131
|
570
|
|
Inventory |
34
|
229
|
380
|
433
|
239
|
0
|
0
|
0
|
0
|
85
|
|
Other Current Assets |
684
|
461
|
516
|
715
|
756
|
868
|
756
|
863
|
1 181
|
553
|
|
Total Current Assets |
11 897
|
13 155
|
12 782
|
14 703
|
16 572
|
16 735
|
16 885
|
21 053
|
24 333
|
21 698
|
|
PP&E Net |
1 441
|
1 634
|
2 011
|
2 812
|
3 164
|
1 444
|
2 824
|
2 466
|
2 601
|
2 390
|
|
PP&E Gross |
1 441
|
0
|
2 011
|
2 812
|
3 164
|
1 444
|
2 824
|
2 466
|
2 601
|
2 390
|
|
Accumulated Depreciation |
1 681
|
0
|
354
|
786
|
1 227
|
1 726
|
2 437
|
3 139
|
3 434
|
4 189
|
|
Intangible Assets |
580
|
620
|
804
|
1 156
|
1 171
|
218
|
168
|
105
|
105
|
138
|
|
Goodwill |
6 134
|
5 162
|
3 847
|
4 117
|
4 275
|
4 219
|
4 541
|
4 476
|
4 568
|
4 896
|
|
Note Receivable |
281
|
1 001
|
1 223
|
1 401
|
1 003
|
798
|
1 107
|
569
|
613
|
499
|
|
Long-Term Investments |
118
|
236
|
128
|
42
|
129
|
68
|
31
|
206
|
561
|
852
|
|
Other Long-Term Assets |
998
|
953
|
1 036
|
1 053
|
1 016
|
1 493
|
1 318
|
1 070
|
1 053
|
1 399
|
|
Other Assets |
6 134
|
5 162
|
3 847
|
4 117
|
4 275
|
4 219
|
4 541
|
4 476
|
4 568
|
4 896
|
|
Total Assets |
21 449
N/A
|
22 761
+6%
|
21 832
-4%
|
25 284
+16%
|
27 329
+8%
|
24 976
-9%
|
26 873
+8%
|
29 944
+11%
|
33 833
+13%
|
31 873
-6%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 021
|
1 295
|
1 184
|
1 311
|
1 587
|
2 148
|
1 904
|
1 318
|
2 095
|
2 313
|
|
Accrued Liabilities |
990
|
1 313
|
1 465
|
1 282
|
1 292
|
1 099
|
1 229
|
1 642
|
1 694
|
1 286
|
|
Short-Term Debt |
3 089
|
3 677
|
498
|
2 219
|
2 109
|
381
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
558
|
583
|
347
|
673
|
330
|
0
|
311
|
282
|
317
|
356
|
|
Other Current Liabilities |
1 506
|
1 629
|
2 239
|
2 262
|
2 301
|
3 516
|
2 671
|
3 101
|
2 493
|
2 285
|
|
Total Current Liabilities |
7 164
|
8 497
|
5 733
|
7 746
|
7 618
|
7 144
|
6 114
|
6 344
|
6 599
|
6 240
|
|
Long-Term Debt |
1 301
|
776
|
1 657
|
985
|
662
|
0
|
1 140
|
999
|
912
|
662
|
|
Deferred Income Tax |
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
17
|
36
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
233
|
687
|
586
|
711
|
844
|
696
|
695
|
803
|
492
|
487
|
|
Total Liabilities |
8 698
N/A
|
9 965
+15%
|
7 977
-20%
|
9 460
+19%
|
9 160
-3%
|
7 840
-14%
|
7 949
+1%
|
8 145
+2%
|
8 003
-2%
|
7 390
-8%
|
|
Equity | |||||||||||
Common Stock |
371
|
376
|
376
|
376
|
379
|
548
|
553
|
555
|
559
|
550
|
|
Retained Earnings |
8 581
|
8 527
|
9 414
|
11 635
|
13 797
|
12 278
|
13 381
|
16 094
|
19 659
|
21 054
|
|
Additional Paid In Capital |
3 721
|
3 857
|
3 905
|
3 905
|
3 907
|
3 994
|
4 238
|
4 292
|
4 459
|
814
|
|
Other Equity |
78
|
36
|
159
|
91
|
86
|
315
|
752
|
859
|
1 153
|
2 066
|
|
Total Equity |
12 751
N/A
|
12 796
+0%
|
13 854
+8%
|
15 825
+14%
|
18 169
+15%
|
17 135
-6%
|
18 924
+10%
|
21 799
+15%
|
25 831
+18%
|
24 483
-5%
|
|
Total Liabilities & Equity |
21 449
N/A
|
22 761
+6%
|
21 832
-4%
|
25 284
+16%
|
27 329
+8%
|
24 976
-9%
|
26 873
+8%
|
29 944
+11%
|
33 833
+13%
|
31 873
-6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
185
|
188
|
188
|
188
|
190
|
274
|
277
|
277
|
279
|
275
|