Birlasoft Ltd
NSE:BSOFT
Balance Sheet
Balance Sheet Decomposition
Birlasoft Ltd
Birlasoft Ltd
Balance Sheet
Birlasoft Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
23
|
67
|
186
|
546
|
411
|
625
|
740
|
1 671
|
1 052
|
2 078
|
1 471
|
1 919
|
1 811
|
3 638
|
3 953
|
3 896
|
5 042
|
3 764
|
6 293
|
10 422
|
2 906
|
4 677
|
3 926
|
3 271
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 923
|
1 765
|
3 784
|
4 662
|
3 703
|
6 267
|
8 851
|
2 505
|
3 195
|
2 986
|
1 407
|
|
| Cash Equivalents |
23
|
67
|
186
|
546
|
411
|
625
|
740
|
1 671
|
1 052
|
2 078
|
1 471
|
1 919
|
1 811
|
715
|
2 188
|
112
|
380
|
61
|
26
|
1 571
|
401
|
1 482
|
940
|
1 864
|
|
| Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
477
|
365
|
2 036
|
1 836
|
590
|
0
|
778
|
1 185
|
1 909
|
330
|
553
|
8 775
|
5 787
|
10 651
|
15 703
|
|
| Total Receivables |
21
|
30
|
46
|
75
|
117
|
216
|
282
|
304
|
535
|
2 722
|
4 719
|
5 716
|
7 533
|
8 236
|
7 932
|
8 882
|
9 350
|
10 194
|
9 505
|
9 216
|
11 471
|
10 596
|
12 444
|
11 736
|
|
| Accounts Receivables |
2
|
2
|
3
|
0
|
6
|
20
|
52
|
0
|
6
|
2 288
|
4 233
|
4 673
|
6 743
|
7 952
|
7 707
|
8 785
|
9 208
|
8 324
|
9 173
|
8 778
|
11 340
|
10 025
|
11 931
|
10 868
|
|
| Other Receivables |
19
|
28
|
43
|
75
|
111
|
196
|
230
|
304
|
529
|
434
|
486
|
1 043
|
790
|
284
|
225
|
97
|
142
|
1 870
|
332
|
438
|
131
|
570
|
513
|
868
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
229
|
380
|
433
|
239
|
0
|
0
|
0
|
0
|
85
|
157
|
164
|
|
| Other Current Assets |
113
|
215
|
385
|
552
|
1 193
|
1 230
|
1 680
|
1 921
|
1 529
|
147
|
260
|
370
|
684
|
461
|
516
|
715
|
756
|
868
|
756
|
863
|
1 181
|
553
|
497
|
759
|
|
| Total Current Assets |
157
|
312
|
617
|
1 173
|
1 721
|
2 072
|
2 702
|
3 896
|
3 117
|
5 424
|
6 815
|
10 042
|
11 897
|
13 155
|
12 782
|
14 703
|
16 572
|
16 735
|
16 885
|
21 053
|
24 333
|
21 698
|
27 674
|
31 632
|
|
| PP&E Net |
75
|
102
|
166
|
489
|
773
|
1 256
|
1 240
|
1 243
|
1 193
|
1 171
|
1 431
|
1 444
|
1 441
|
1 634
|
2 011
|
2 812
|
3 164
|
1 444
|
2 824
|
2 466
|
2 601
|
2 390
|
2 036
|
2 355
|
|
| PP&E Gross |
75
|
102
|
166
|
489
|
773
|
1 256
|
1 240
|
1 243
|
1 193
|
1 171
|
1 431
|
1 444
|
1 441
|
0
|
2 011
|
2 812
|
3 164
|
1 444
|
2 824
|
2 466
|
2 601
|
2 390
|
2 036
|
2 355
|
|
| Accumulated Depreciation |
35
|
57
|
75
|
109
|
291
|
379
|
492
|
653
|
788
|
952
|
1 199
|
1 433
|
1 681
|
0
|
354
|
786
|
1 227
|
1 726
|
2 437
|
3 139
|
3 434
|
4 189
|
4 189
|
3 746
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
92
|
141
|
272
|
213
|
290
|
348
|
310
|
521
|
580
|
620
|
804
|
1 156
|
1 171
|
218
|
168
|
105
|
105
|
138
|
95
|
238
|
|
| Goodwill |
0
|
0
|
0
|
49
|
108
|
375
|
168
|
339
|
989
|
1 360
|
3 734
|
4 463
|
6 134
|
5 162
|
3 847
|
4 117
|
4 275
|
4 219
|
4 541
|
4 476
|
4 568
|
4 896
|
4 957
|
5 072
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
589
|
704
|
621
|
281
|
1 001
|
1 223
|
1 401
|
1 003
|
798
|
1 107
|
569
|
613
|
497
|
239
|
864
|
|
| Long-Term Investments |
131
|
0
|
0
|
0
|
0
|
49
|
1
|
0
|
747
|
0
|
217
|
118
|
118
|
236
|
128
|
42
|
129
|
68
|
31
|
206
|
561
|
855
|
2 861
|
3 156
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
19
|
19
|
10
|
0
|
0
|
194
|
69
|
623
|
998
|
953
|
1 036
|
1 053
|
1 016
|
1 493
|
1 318
|
1 070
|
1 053
|
1 399
|
1 395
|
1 307
|
|
| Other Assets |
0
|
0
|
0
|
49
|
108
|
375
|
168
|
339
|
989
|
1 360
|
3 734
|
4 463
|
6 134
|
5 162
|
3 847
|
4 117
|
4 275
|
4 219
|
4 541
|
4 476
|
4 568
|
4 896
|
4 957
|
5 072
|
|
| Total Assets |
364
N/A
|
414
+14%
|
783
+89%
|
1 711
+119%
|
2 675
+56%
|
3 912
+46%
|
4 393
+12%
|
5 691
+30%
|
6 336
+11%
|
9 087
+43%
|
13 281
+46%
|
17 832
+34%
|
21 449
+20%
|
22 761
+6%
|
21 832
-4%
|
25 284
+16%
|
27 329
+8%
|
24 976
-9%
|
26 873
+8%
|
29 944
+11%
|
33 833
+13%
|
31 873
-6%
|
39 256
+23%
|
44 624
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
25
|
57
|
82
|
194
|
260
|
399
|
397
|
852
|
644
|
942
|
1 757
|
1 199
|
1 021
|
1 295
|
1 184
|
1 311
|
1 587
|
2 148
|
1 904
|
1 318
|
2 095
|
2 313
|
2 805
|
2 353
|
|
| Accrued Liabilities |
0
|
1
|
2
|
3
|
8
|
20
|
32
|
12
|
12
|
14
|
28
|
735
|
990
|
1 313
|
1 465
|
1 282
|
1 292
|
1 099
|
1 229
|
1 642
|
1 694
|
1 234
|
2 037
|
1 569
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
816
|
1 470
|
1 753
|
3 089
|
3 677
|
498
|
2 219
|
2 109
|
381
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
174
|
156
|
419
|
558
|
583
|
347
|
673
|
330
|
0
|
311
|
282
|
317
|
356
|
354
|
390
|
|
| Other Current Liabilities |
5
|
30
|
50
|
77
|
102
|
245
|
404
|
1 949
|
649
|
770
|
1 375
|
1 491
|
1 506
|
1 629
|
2 239
|
2 262
|
2 301
|
3 516
|
2 671
|
3 101
|
2 493
|
2 284
|
2 261
|
3 542
|
|
| Total Current Liabilities |
30
|
88
|
134
|
274
|
371
|
665
|
833
|
2 813
|
1 306
|
2 716
|
4 785
|
5 597
|
7 164
|
8 497
|
5 733
|
7 746
|
7 618
|
7 144
|
6 114
|
6 344
|
6 599
|
6 187
|
7 458
|
7 854
|
|
| Long-Term Debt |
83
|
74
|
266
|
370
|
875
|
1 223
|
865
|
1 184
|
1 107
|
115
|
669
|
1 459
|
1 301
|
776
|
1 657
|
985
|
662
|
0
|
1 140
|
999
|
912
|
662
|
578
|
1 120
|
|
| Deferred Income Tax |
0
|
0
|
7
|
6
|
8
|
29
|
52
|
60
|
51
|
57
|
8
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
4
|
5
|
5
|
3
|
0
|
9
|
326
|
270
|
0
|
0
|
0
|
17
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
158
|
367
|
143
|
233
|
687
|
586
|
711
|
844
|
696
|
695
|
803
|
492
|
540
|
780
|
868
|
|
| Total Liabilities |
113
N/A
|
162
+43%
|
406
+151%
|
650
+60%
|
1 258
+94%
|
1 921
+53%
|
1 755
-9%
|
4 061
+131%
|
2 465
-39%
|
3 055
+24%
|
6 155
+101%
|
7 469
+21%
|
8 698
+16%
|
9 965
+15%
|
7 977
-20%
|
9 460
+19%
|
9 160
-3%
|
7 840
-14%
|
7 949
+1%
|
8 145
+2%
|
8 003
-2%
|
7 390
-8%
|
8 815
+19%
|
9 842
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
52
|
78
|
78
|
70
|
73
|
150
|
156
|
156
|
157
|
176
|
356
|
386
|
371
|
376
|
376
|
376
|
379
|
548
|
553
|
555
|
559
|
550
|
552
|
556
|
|
| Retained Earnings |
89
|
56
|
180
|
436
|
733
|
1 101
|
1 747
|
2 371
|
3 181
|
4 047
|
5 172
|
6 612
|
8 581
|
8 527
|
9 414
|
11 635
|
13 797
|
12 278
|
13 381
|
16 094
|
19 659
|
21 054
|
26 576
|
29 989
|
|
| Additional Paid In Capital |
110
|
110
|
110
|
546
|
603
|
732
|
745
|
726
|
752
|
1 947
|
2 016
|
3 649
|
3 721
|
3 857
|
3 905
|
3 905
|
3 907
|
3 994
|
4 238
|
4 292
|
4 459
|
814
|
1 003
|
1 453
|
|
| Other Equity |
0
|
8
|
9
|
8
|
9
|
8
|
10
|
1 623
|
219
|
138
|
418
|
284
|
78
|
36
|
159
|
91
|
86
|
315
|
752
|
859
|
1 153
|
2 066
|
2 310
|
2 785
|
|
| Total Equity |
250
N/A
|
252
+1%
|
377
+50%
|
1 061
+181%
|
1 417
+34%
|
1 990
+40%
|
2 638
+33%
|
1 631
-38%
|
3 871
+137%
|
6 032
+56%
|
7 125
+18%
|
10 362
+45%
|
12 751
+23%
|
12 796
+0%
|
13 854
+8%
|
15 825
+14%
|
18 169
+15%
|
17 135
-6%
|
18 924
+10%
|
21 799
+15%
|
25 831
+18%
|
24 483
-5%
|
30 441
+24%
|
34 782
+14%
|
|
| Total Liabilities & Equity |
364
N/A
|
414
+14%
|
783
+89%
|
1 711
+119%
|
2 675
+56%
|
3 912
+46%
|
4 393
+12%
|
5 691
+30%
|
6 336
+11%
|
9 087
+43%
|
13 281
+46%
|
17 832
+34%
|
21 449
+20%
|
22 761
+6%
|
21 832
-4%
|
25 284
+16%
|
27 329
+8%
|
24 976
-9%
|
26 873
+8%
|
29 944
+11%
|
33 833
+13%
|
31 873
-6%
|
39 256
+23%
|
44 624
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
117
|
117
|
117
|
141
|
146
|
150
|
156
|
156
|
157
|
176
|
178
|
193
|
185
|
188
|
188
|
188
|
190
|
274
|
277
|
277
|
279
|
275
|
276
|
278
|
|