Birlasoft Ltd
NSE:BSOFT

Watchlist Manager
Birlasoft Ltd Logo
Birlasoft Ltd
NSE:BSOFT
Watchlist
Price: 443.4 INR 5.32% Market Closed
Market Cap: 123.5B INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+17%
5Y
+51%
10Y
+70%
Operating Income
+
3Y
+3%
5Y
+68%
10Y
+151%
Net Income
+
3Y
-4%
5Y
+73%
10Y
+99%

Earnings Waterfall
Birlasoft Ltd

Revenue
52.9B INR
Cost of Revenue
-794.6m INR
Gross Profit
52.1B INR
Operating Expenses
-45.9B INR
Operating Income
6.3B INR
Other Expenses
-1.6B INR
Net Income
4.6B INR

Income Statement
Birlasoft Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
12
0
0
0
33
0
0
0
67
0
0
0
94
0
0
0
76
0
0
0
67
0
0
0
38
0
0
0
0
0
0
0
0
0
0
0
182
0
0
0
165
0
0
28
134
0
86
91
136
133
0
0
81
0
0
0
108
0
0
0
161
0
0
0
130
0
0
0
130
0
0
0
186
0
0
0
73
0
0
0
105
0
0
Revenue
2 525
N/A
2 616
+4%
2 776
+6%
2 954
+6%
3 182
+8%
3 506
+10%
3 869
+10%
4 236
+9%
4 637
+9%
4 967
+7%
5 319
+7%
5 660
+6%
5 835
+3%
6 412
+10%
6 930
+8%
7 483
+8%
7 932
+6%
7 901
0%
7 661
-3%
7 444
-3%
7 316
-2%
7 595
+4%
8 070
+6%
8 869
+10%
9 870
+11%
11 025
+12%
12 030
+9%
13 172
+9%
15 000
+14%
17 222
+15%
19 644
+14%
21 488
+9%
22 386
+4%
23 136
+3%
24 492
+6%
25 638
+5%
26 940
+5%
27 705
+3%
28 251
+2%
29 270
+4%
29 899
+2%
30 595
+2%
31 149
+2%
31 484
+1%
32 264
+2%
32 703
+1%
32 885
+1%
33 059
+1%
33 234
+1%
33 906
+2%
28 112
-17%
25 449
-9%
22 498
-12%
19 745
-12%
23 265
+18%
23 258
0%
25 507
+10%
27 328
+7%
29 026
+6%
31 722
+9%
32 910
+4%
34 284
+4%
35 125
+2%
35 600
+1%
35 557
0%
35 865
+1%
37 407
+4%
39 318
+5%
41 304
+5%
43 394
+5%
45 198
+4%
46 698
+3%
47 948
+3%
49 032
+2%
50 209
+2%
51 420
+2%
52 781
+3%
53 428
+1%
54 011
+1%
54 209
+0%
53 752
-1%
53 327
-1%
52 934
-1%
Gross Profit
Cost of Revenue
(1 665)
(1 720)
(1 822)
(1 931)
(2 061)
(2 240)
(2 447)
(2 661)
(2 884)
(3 085)
(3 310)
(3 499)
(3 730)
(3 953)
(4 178)
(4 409)
(4 518)
(4 389)
(4 182)
(4 055)
(4 143)
(4 355)
(4 806)
0
(1 694)
0
0
0
0
0
0
(954)
0
(2 045)
(3 328)
(3 544)
(5 176)
(4 672)
(4 750)
(4 724)
(5 350)
(4 837)
(4 440)
(4 277)
(4 550)
(4 037)
(4 212)
(4 236)
(4 778)
(3 351)
(2 074)
(1 069)
(3 628)
0
0
0
(3 739)
0
0
0
(5 005)
0
0
0
(4 321)
0
0
0
(8 599)
0
0
0
(8 994)
0
0
0
(9 283)
(573)
(863)
(1 089)
(10 981)
(1 024)
(795)
Gross Profit
860
N/A
895
+4%
953
+6%
1 023
+7%
1 121
+10%
1 265
+13%
1 421
+12%
1 574
+11%
1 753
+11%
1 882
+7%
2 010
+7%
2 162
+8%
2 104
-3%
2 459
+17%
2 751
+12%
3 073
+12%
3 413
+11%
3 512
+3%
3 478
-1%
3 387
-3%
3 173
-6%
3 238
+2%
3 263
+1%
0
N/A
8 177
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
4 679
N/A
0
N/A
9 720
N/A
15 465
+59%
16 395
+6%
21 764
+33%
23 033
+6%
23 501
+2%
24 546
+4%
24 549
+0%
25 759
+5%
26 710
+4%
27 208
+2%
27 714
+2%
28 666
+3%
28 673
+0%
28 823
+1%
28 455
-1%
30 554
+7%
26 037
-15%
24 379
-6%
18 870
-23%
0
N/A
11 680
N/A
11 673
0%
21 768
+86%
0
N/A
0
N/A
0
N/A
27 905
N/A
0
N/A
0
N/A
0
N/A
31 236
N/A
0
N/A
0
N/A
0
N/A
32 704
N/A
0
N/A
0
N/A
0
N/A
38 953
N/A
0
N/A
0
N/A
0
N/A
43 499
N/A
12 702
-71%
26 094
+105%
39 495
+51%
42 771
+8%
52 303
+22%
52 139
0%
Operating Income
Operating Expenses
(559)
(589)
(639)
(698)
(743)
(830)
(926)
(1 017)
(1 166)
(1 239)
(1 335)
(1 464)
(1 626)
(1 723)
(1 878)
(1 908)
(2 006)
(2 029)
(1 918)
(1 986)
(1 849)
(1 968)
(2 105)
(7 727)
(7 101)
(9 912)
(10 871)
(11 864)
(13 279)
(15 108)
(17 028)
(17 602)
(19 216)
(17 771)
(17 739)
(18 530)
(18 121)
(19 975)
(20 617)
(21 702)
(22 156)
(23 483)
(24 219)
(24 591)
(24 019)
(24 895)
(25 162)
(25 643)
(25 755)
(27 959)
(23 839)
(22 108)
(16 439)
(17 162)
(20 230)
(20 402)
(19 177)
(24 954)
(26 720)
(29 091)
(24 811)
(30 841)
(31 396)
(31 503)
(26 747)
(30 964)
(32 169)
(33 882)
(27 069)
(37 584)
(39 155)
(42 231)
(34 560)
(44 433)
(45 311)
(44 454)
(35 987)
(45 316)
(46 034)
(46 517)
(36 653)
(46 551)
(45 887)
Selling, General & Administrative
(528)
(545)
(582)
(626)
(659)
(737)
(823)
(921)
(1 046)
(1 113)
(1 182)
(1 267)
(1 371)
(1 475)
(1 612)
(1 623)
(1 570)
(1 589)
(1 477)
(1 542)
(1 541)
(1 651)
(1 780)
(4 374)
(6 615)
(6 616)
(7 850)
(6 744)
(7 718)
(8 709)
(9 906)
(10 903)
(11 408)
(11 970)
(12 497)
(13 055)
(17 442)
(14 475)
(15 179)
(16 141)
(21 050)
(18 248)
(18 944)
(19 446)
(23 038)
(19 615)
(19 907)
(20 285)
(24 637)
(21 227)
(17 446)
(15 411)
(15 851)
(11 623)
(13 734)
(13 865)
(18 460)
(16 739)
(18 104)
(19 684)
(23 730)
(20 401)
(20 815)
(21 081)
(25 690)
(21 373)
(21 906)
(22 719)
(26 303)
(24 707)
(25 881)
(27 134)
(33 536)
(28 980)
(29 484)
(30 098)
(34 895)
(30 657)
(31 512)
(31 906)
(35 562)
(32 193)
(31 860)
Depreciation & Amortization
(32)
(44)
(57)
(72)
(84)
(92)
(102)
(110)
(121)
(149)
(176)
(205)
(255)
(267)
(286)
(305)
(436)
(441)
(441)
(444)
(308)
(318)
(326)
(330)
(411)
(425)
(457)
(505)
(445)
(464)
(462)
(447)
(472)
(480)
(514)
(531)
(540)
(580)
(677)
(761)
(851)
(853)
(775)
(736)
(652)
(715)
(748)
(759)
(787)
(829)
(635)
(548)
(402)
(325)
(472)
(470)
(499)
(592)
(643)
(742)
(826)
(834)
(838)
(839)
(804)
(772)
(758)
(744)
(765)
(778)
(791)
(813)
(823)
(840)
(848)
(849)
(850)
(842)
(850)
(852)
(857)
(859)
(838)
Other Operating Expenses
0
0
0
0
0
0
0
15
0
23
23
8
0
19
20
20
0
0
0
0
0
0
0
(3 023)
(76)
(2 871)
(2 564)
(4 613)
(5 117)
(5 934)
(6 659)
(6 252)
(7 337)
(5 321)
(4 728)
(4 944)
(140)
(4 920)
(4 761)
(4 800)
(255)
(4 382)
(4 500)
(4 408)
(329)
(4 565)
(4 507)
(4 600)
(331)
(5 903)
(5 759)
(6 149)
(185)
(5 214)
(6 023)
(6 067)
(218)
(7 623)
(7 973)
(8 666)
(256)
(9 606)
(9 743)
(9 581)
(253)
(8 818)
(9 504)
(10 419)
0
(12 099)
(12 483)
(14 285)
(201)
(14 614)
(14 980)
(13 507)
(242)
(13 817)
(13 673)
(13 759)
(234)
(13 499)
(13 188)
Operating Income
300
N/A
307
+2%
314
+2%
324
+3%
378
+17%
435
+15%
495
+14%
557
+13%
587
+5%
643
+10%
675
+5%
698
+3%
478
-32%
737
+54%
873
+18%
1 165
+33%
1 407
+21%
1 482
+5%
1 561
+5%
1 402
-10%
1 325
-5%
1 271
-4%
1 159
-9%
1 143
-1%
1 075
-6%
1 114
+4%
1 160
+4%
1 309
+13%
1 721
+31%
2 115
+23%
2 616
+24%
2 932
+12%
3 170
+8%
3 320
+5%
3 424
+3%
3 563
+4%
3 644
+2%
3 057
-16%
2 884
-6%
2 844
-1%
2 393
-16%
2 275
-5%
2 490
+9%
2 616
+5%
3 695
+41%
3 771
+2%
3 511
-7%
3 179
-9%
2 700
-15%
2 595
-4%
2 198
-15%
2 272
+3%
2 431
+7%
2 583
+6%
3 035
+17%
2 856
-6%
2 591
-9%
2 374
-8%
2 306
-3%
2 631
+14%
3 093
+18%
3 443
+11%
3 728
+8%
4 096
+10%
4 489
+10%
4 900
+9%
5 238
+7%
5 436
+4%
5 636
+4%
5 812
+3%
6 045
+4%
4 469
-26%
4 393
-2%
4 598
+5%
4 898
+7%
6 966
+42%
7 512
+8%
7 540
+0%
7 114
-6%
6 604
-7%
6 118
-7%
5 752
-6%
6 252
+9%
Pre-Tax Income
Interest Income Expense
(9)
(10)
(10)
(13)
(19)
(28)
(32)
(36)
(45)
(75)
(87)
(98)
114
(85)
(76)
(66)
(619)
(40)
(35)
(38)
(284)
(74)
(2)
(26)
28
7
(71)
(48)
(73)
(95)
(116)
(141)
(132)
(281)
(315)
(348)
(506)
(169)
(125)
(100)
80
(260)
(238)
(210)
(2)
(72)
(78)
(126)
37
(46)
(137)
(90)
141
(163)
(93)
(101)
96
(129)
(143)
(155)
233
(150)
(157)
(92)
0
14
28
7
494
52
(27)
(20)
35
(296)
(256)
(210)
667
651
741
602
893
(78)
(197)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
(14)
(14)
0
0
0
0
0
0
0
0
0
0
0
0
100
127
182
88
(13)
(39)
(94)
0
122
122
122
122
0
0
0
0
(152)
(113)
(113)
148
221
287
261
0
0
(26)
0
0
176
176
176
176
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
(10)
0
0
0
(18)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
(5)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
(1)
0
0
0
19
0
0
0
(11)
0
0
0
6
0
0
0
(1)
0
0
Total Other Income
3
1
1
1
0
1
4
12
13
12
9
5
6
(43)
(148)
(415)
0
(541)
(568)
(351)
4
(219)
(163)
(73)
2
74
259
323
138
144
(156)
(187)
(177)
(26)
188
129
171
303
311
320
10
335
333
326
119
200
213
224
34
153
188
208
16
223
183
162
30
321
262
410
31
264
364
285
59
349
364
357
19
415
349
314
7
313
459
567
163
389
467
522
(42)
907
930
Pre-Tax Income
294
N/A
298
+1%
305
+2%
312
+2%
359
+15%
408
+14%
466
+14%
532
+14%
555
+4%
579
+4%
597
+3%
605
+1%
602
0%
595
-1%
635
+7%
670
+6%
778
+16%
900
+16%
957
+6%
1 012
+6%
1 026
+1%
977
-5%
993
+2%
1 042
+5%
1 103
+6%
1 195
+8%
1 348
+13%
1 585
+18%
1 886
+19%
2 291
+21%
2 526
+10%
2 692
+7%
2 847
+6%
2 974
+4%
3 203
+8%
3 344
+4%
3 430
+3%
3 313
-3%
3 192
-4%
3 187
0%
2 485
-22%
2 351
-5%
2 586
+10%
2 732
+6%
3 655
+34%
3 786
+4%
3 533
-7%
3 425
-3%
2 991
-13%
2 989
0%
2 510
-16%
2 390
-5%
2 588
+8%
2 618
+1%
3 126
+19%
2 919
-7%
2 893
-1%
2 744
-5%
2 603
-5%
3 062
+18%
3 362
+10%
3 556
+6%
3 934
+11%
4 289
+9%
4 548
+6%
5 262
+16%
5 628
+7%
5 798
+3%
6 167
+6%
6 278
+2%
6 368
+1%
4 764
-25%
4 424
-7%
4 617
+4%
5 100
+10%
7 323
+44%
8 348
+14%
8 580
+3%
8 322
-3%
7 727
-7%
6 968
-10%
6 581
-6%
6 985
+6%
Net Income
Tax Provision
(13)
(15)
(16)
(14)
(33)
(42)
(53)
(66)
(52)
(54)
(54)
(57)
(76)
(80)
(93)
(101)
(120)
(148)
(161)
(171)
(169)
(150)
(140)
(149)
(155)
(196)
(250)
(329)
(437)
(551)
(654)
(709)
(766)
(826)
(857)
(912)
(941)
(917)
(757)
(706)
(115)
(64)
(267)
(347)
(845)
(850)
(773)
(649)
(606)
(598)
(577)
(591)
(676)
(550)
(557)
(573)
(539)
(681)
(708)
(782)
(1 018)
(1 067)
(1 191)
(1 181)
(1 111)
(1 252)
(1 278)
(1 438)
(1 530)
(1 572)
(1 542)
(1 240)
(1 108)
(1 132)
(1 315)
(1 764)
(2 110)
(2 216)
(2 134)
(1 980)
(1 801)
(1 852)
(2 369)
Income from Continuing Operations
281
283
289
298
326
366
414
466
503
526
543
549
526
514
541
569
658
753
797
842
857
828
853
892
948
998
1 099
1 257
1 450
1 742
1 872
1 984
2 082
2 147
2 346
2 431
2 490
2 396
2 435
2 480
2 370
2 285
2 317
2 385
2 809
2 937
2 761
2 776
2 385
2 390
1 932
1 798
1 912
2 067
2 568
2 344
2 354
2 062
1 895
2 282
2 344
2 489
2 742
3 106
3 437
4 010
4 350
4 361
4 636
4 707
4 827
3 523
3 316
3 484
3 784
5 558
6 238
6 364
6 189
5 747
5 168
4 730
4 616
Income to Minority Interest
0
0
0
0
0
0
0
2
2
2
2
0
1
1
0
0
0
0
1
1
0
0
0
(2)
(2)
(5)
(6)
(9)
(31)
(40)
(51)
(64)
(86)
0
(61)
(43)
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(7)
(9)
(15)
(26)
(25)
(33)
(27)
(15)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28
33
35
25
2
(3)
(5)
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
284
N/A
286
+1%
292
+2%
301
+3%
326
+8%
365
+12%
412
+13%
466
+13%
505
+8%
528
+5%
546
+3%
550
+1%
513
-7%
516
+1%
542
+5%
570
+5%
659
+16%
753
+14%
798
+6%
843
+6%
857
+2%
828
-3%
853
+3%
890
+4%
946
+6%
992
+5%
1 120
+13%
1 280
+14%
1 454
+14%
1 726
+19%
1 822
+6%
1 915
+5%
1 990
+4%
2 078
+4%
2 284
+10%
2 388
+5%
2 490
+4%
2 396
-4%
2 435
+2%
2 480
+2%
2 370
-4%
2 285
-4%
2 317
+1%
2 385
+3%
2 809
+18%
2 937
+5%
2 761
-6%
2 776
+1%
2 385
-14%
2 390
+0%
2 425
+1%
2 306
-5%
2 529
+10%
2 748
+9%
2 972
+8%
2 994
+1%
2 895
-3%
2 539
-12%
2 126
-16%
2 214
+4%
2 243
+1%
2 388
+6%
2 671
+12%
2 908
+9%
3 208
+10%
3 781
+18%
4 121
+9%
4 297
+4%
4 636
+8%
4 707
+2%
4 827
+3%
3 523
-27%
3 316
-6%
3 484
+5%
3 784
+9%
5 558
+47%
6 238
+12%
6 364
+2%
6 189
-3%
5 747
-7%
5 168
-10%
4 730
-8%
4 616
-2%
EPS (Diluted)
1.71
N/A
1.6
-6%
1.64
+2%
1.69
+3%
1.83
+8%
2
+9%
2.21
+11%
2.53
+14%
2.73
+8%
3.34
+22%
3.47
+4%
3.45
-1%
3.28
-5%
3.29
+0%
3.49
+6%
3.63
+4%
4.21
+16%
4.83
+15%
5.05
+5%
5.3
+5%
5.4
+2%
5.07
-6%
5.23
+3%
4.97
-5%
5.49
+10%
5.51
+0%
5.89
+7%
7.11
+21%
7.98
+12%
9.48
+19%
9.9
+4%
9.92
+0%
10.54
+6%
10.49
0%
11.83
+13%
12
+1%
12.95
+8%
11.98
-7%
12.81
+7%
12.65
-1%
11.87
-6%
11.36
-4%
11.58
+2%
11.92
+3%
14.06
+18%
14.68
+4%
13.8
-6%
13.87
+1%
11.93
-14%
12.01
+1%
12.06
+0%
11.58
-4%
12.7
+10%
13.74
+8%
14.86
+8%
15.04
+1%
13.4
-11%
9.1
-32%
7.45
-18%
7.87
+6%
8.06
+2%
8.52
+6%
9.47
+11%
10.27
+8%
11.29
+10%
13.17
+17%
14.51
+10%
15.13
+4%
16.43
+9%
16.57
+1%
17.11
+3%
12.71
-26%
11.92
-6%
12.46
+5%
13.51
+8%
19.77
+46%
22.25
+13%
22.54
+1%
22.27
-1%
20.39
-8%
18.48
-9%
16.79
-9%
16.41
-2%

See Also

Summary
BSOFT intrinsic value, competitors valuation, and company profile.
DCF Valuation
BSOFT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BSOFT stock valuation using valuation multiples.
Wall Street Estimates
BSOFT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BSOFT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.