Campus Activewear Ltd
NSE:CAMPUS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Campus Activewear Ltd
NSE:CAMPUS
|
IN |
|
B
|
Brg SA
WSE:BER
|
PL |
|
A
|
Arihant Tournesol Ltd
BSE:526125
|
IN |
|
Group Eleven Resources Corp
XTSX:ZNG
|
CA |
|
V
|
Vivendi SE
XETRA:VVU
|
FR |
|
F
|
Fecon Corp
VN:FCN
|
VN |
|
Green Envirotech Holdings Corp
OTC:GETH
|
US |
|
B
|
Booster Co Ltd
KOSDAQ:008470
|
KR |
|
N
|
Nichirei Corp
OTC:NCHEY
|
JP |
|
Cetus Capital Acquisition Corp
NASDAQ:MKDW
|
TW |
|
Global Brokerage Inc
OTC:GLBR
|
US |
Cash Flow Statement
Cash Flow Statement
Campus Activewear Ltd
| Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||
| Net Income |
1 711
|
2 328
|
1 566
|
1 377
|
1 200
|
1 310
|
1 639
|
1 676
|
|
| Depreciation & Amortization |
532
|
847
|
710
|
747
|
721
|
708
|
755
|
837
|
|
| Stock-Based Compensation |
27
|
0
|
36
|
0
|
3
|
0
|
31
|
0
|
|
| Other Non-Cash Items |
263
|
488
|
467
|
480
|
514
|
354
|
151
|
138
|
|
| Cash Taxes Paid |
436
|
790
|
525
|
375
|
350
|
386
|
498
|
505
|
|
| Cash Interest Paid |
174
|
297
|
277
|
284
|
226
|
177
|
175
|
206
|
|
| Change in Working Capital |
(2 329)
|
(3 171)
|
(1 479)
|
(1 284)
|
210
|
324
|
(193)
|
(981)
|
|
| Cash from Operating Activities |
178
N/A
|
491
+177%
|
1 265
+157%
|
1 320
+4%
|
2 645
+100%
|
2 695
+2%
|
2 352
-13%
|
1 670
-29%
|
|
| Investing Cash Flow | |||||||||
| Capital Expenditures |
(358)
|
(783)
|
(687)
|
(524)
|
(453)
|
(394)
|
(592)
|
(793)
|
|
| Other Items |
17
|
5
|
(10)
|
2
|
(292)
|
(604)
|
(954)
|
(691)
|
|
| Cash from Investing Activities |
(341)
N/A
|
(778)
-128%
|
(697)
+10%
|
(522)
+25%
|
(745)
-43%
|
(998)
-34%
|
(1 546)
-55%
|
(1 484)
+4%
|
|
| Financing Cash Flow | |||||||||
| Net Issuance of Common Stock |
0
|
25
|
36
|
103
|
98
|
16
|
23
|
13
|
|
| Net Issuance of Debt |
297
|
529
|
(92)
|
(588)
|
(1 796)
|
(1 397)
|
(481)
|
216
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(214)
|
(305)
|
|
| Other |
(142)
|
(265)
|
(276)
|
(282)
|
(226)
|
(177)
|
(175)
|
(192)
|
|
| Cash from Financing Activities |
155
N/A
|
289
+86%
|
(331)
N/A
|
(767)
-131%
|
(1 925)
-151%
|
(1 559)
+19%
|
(847)
+46%
|
(268)
+68%
|
|
| Change in Cash | |||||||||
| Net Change in Cash |
(9)
N/A
|
2
N/A
|
236
+10 223%
|
31
-87%
|
(25)
N/A
|
138
N/A
|
(41)
N/A
|
(82)
-102%
|
|
| Free Cash Flow | |||||||||
| Free Cash Flow |
(181)
N/A
|
(292)
-62%
|
578
N/A
|
796
+38%
|
2 192
+175%
|
2 300
+5%
|
1 760
-23%
|
877
-50%
|
|