Consolidated Construction Consortium Ltd
NSE:CCCL
Balance Sheet
Balance Sheet Decomposition
Consolidated Construction Consortium Ltd
Consolidated Construction Consortium Ltd
Balance Sheet
Consolidated Construction Consortium Ltd
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
58
|
89
|
82
|
898
|
889
|
66
|
466
|
768
|
289
|
633
|
53
|
348
|
743
|
1
|
1
|
1
|
51
|
11
|
28
|
83
|
67
|
141
|
915
|
|
| Cash |
58
|
89
|
82
|
898
|
889
|
66
|
466
|
768
|
289
|
633
|
53
|
348
|
743
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
11
|
28
|
83
|
67
|
141
|
915
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
812
|
832
|
933
|
546
|
812
|
640
|
51
|
182
|
27
|
38
|
88
|
122
|
42
|
28
|
10
|
11
|
1 062
|
53
|
|
| Total Receivables |
44
|
66
|
108
|
155
|
328
|
474
|
1 055
|
1 201
|
707
|
1 642
|
1 839
|
2 730
|
7 826
|
2 105
|
1 316
|
1 569
|
2 507
|
2 297
|
1 648
|
1 173
|
640
|
273
|
475
|
|
| Accounts Receivables |
1
|
6
|
13
|
44
|
45
|
25
|
43
|
74
|
0
|
161
|
42
|
41
|
2 072
|
1 415
|
598
|
1 193
|
2 507
|
2 296
|
1 648
|
1 172
|
640
|
273
|
475
|
|
| Other Receivables |
43
|
60
|
95
|
111
|
283
|
449
|
1 012
|
1 127
|
0
|
1 481
|
1 797
|
2 689
|
5 754
|
690
|
718
|
376
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Inventory |
209
|
313
|
617
|
1 340
|
3 392
|
6 327
|
8 070
|
10 201
|
12 256
|
13 676
|
15 689
|
12 342
|
7 350
|
5 729
|
5 403
|
4 639
|
1 269
|
1 120
|
975
|
877
|
839
|
583
|
363
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
286
|
547
|
471
|
482
|
807
|
86
|
148
|
130
|
69
|
235
|
284
|
1 871
|
2 061
|
200
|
239
|
138
|
166
|
155
|
156
|
|
| Total Current Assets |
311
|
468
|
807
|
2 393
|
4 894
|
8 225
|
10 894
|
13 584
|
14 605
|
16 849
|
18 369
|
15 601
|
16 169
|
8 098
|
7 041
|
8 168
|
6 010
|
3 671
|
2 919
|
2 282
|
1 723
|
2 214
|
1 962
|
|
| PP&E Net |
46
|
52
|
93
|
168
|
534
|
826
|
1 445
|
1 718
|
2 113
|
2 983
|
2 923
|
2 775
|
2 068
|
4 584
|
4 576
|
2 860
|
2 799
|
4 239
|
4 148
|
4 075
|
4 012
|
2 078
|
2 034
|
|
| PP&E Gross |
46
|
52
|
93
|
168
|
534
|
826
|
1 445
|
1 718
|
2 113
|
2 983
|
2 923
|
2 775
|
2 068
|
4 584
|
4 576
|
2 860
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
14
|
20
|
27
|
46
|
79
|
133
|
220
|
329
|
465
|
619
|
850
|
1 046
|
1 261
|
1 468
|
1 628
|
1 657
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
5
|
4
|
4
|
3
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
721
|
700
|
700
|
0
|
0
|
5 008
|
5 348
|
4 575
|
5 795
|
5 932
|
5 953
|
5 867
|
5 969
|
1 081
|
180
|
|
| Long-Term Investments |
1
|
2
|
6
|
2
|
1
|
991
|
569
|
94
|
31
|
49
|
15
|
10
|
22
|
76
|
27
|
13
|
9
|
7
|
7
|
7
|
46
|
40
|
37
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
14
|
16
|
152
|
134
|
25
|
1
|
0
|
0
|
815
|
798
|
66
|
30
|
15
|
281
|
47
|
345
|
49
|
12
|
9
|
9
|
|
| Other Assets |
0
|
0
|
0
|
0
|
5
|
4
|
4
|
3
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
358
N/A
|
522
+46%
|
905
+73%
|
2 577
+185%
|
5 449
+111%
|
10 198
+87%
|
13 045
+28%
|
15 424
+18%
|
17 474
+13%
|
20 582
+18%
|
22 008
+7%
|
19 202
-13%
|
19 057
-1%
|
17 833
-6%
|
17 022
-5%
|
15 631
-8%
|
14 894
-5%
|
13 897
-7%
|
13 371
-4%
|
12 280
-8%
|
11 761
-4%
|
5 422
-54%
|
4 222
-22%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1 250
|
1 963
|
2 773
|
3 272
|
2 818
|
3 735
|
5 153
|
4 298
|
3 349
|
2 206
|
1 929
|
1 860
|
1 728
|
1 796
|
1 531
|
1 217
|
1 212
|
1 313
|
928
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
137
|
98
|
95
|
127
|
15
|
43
|
29
|
60
|
3
|
272
|
6
|
4
|
4
|
8
|
10
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 775
|
7 112
|
5 078
|
6 201
|
6 871
|
8 075
|
4 677
|
4 831
|
13 208
|
13 666
|
14 207
|
14 807
|
1 036
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 889
|
308
|
266
|
0
|
1 910
|
277
|
278
|
1 610
|
1 708
|
3
|
3
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
215
|
264
|
402
|
790
|
1 006
|
2 134
|
2 684
|
2 266
|
3 295
|
3 263
|
2 974
|
1 992
|
1 176
|
733
|
859
|
1 624
|
1 750
|
640
|
1 104
|
1 311
|
1 340
|
2 166
|
1 050
|
|
| Total Current Liabilities |
215
|
264
|
402
|
790
|
2 256
|
4 097
|
5 457
|
5 538
|
10 139
|
13 179
|
15 600
|
11 495
|
12 650
|
10 130
|
11 170
|
9 830
|
10 019
|
15 920
|
16 310
|
16 741
|
17 363
|
4 523
|
1 987
|
|
| Long-Term Debt |
36
|
114
|
273
|
292
|
1 154
|
1 255
|
1 975
|
3 388
|
440
|
658
|
735
|
4 724
|
4 991
|
5 304
|
5 037
|
4 827
|
4 891
|
355
|
353
|
352
|
352
|
372
|
3
|
|
| Deferred Income Tax |
2
|
3
|
5
|
78
|
166
|
306
|
452
|
606
|
612
|
561
|
226
|
0
|
0
|
464
|
463
|
301
|
296
|
466
|
457
|
445
|
434
|
195
|
190
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
123
|
141
|
1 255
|
1 026
|
65
|
192
|
78
|
69
|
56
|
45
|
|
| Total Liabilities |
254
N/A
|
381
+50%
|
680
+78%
|
1 161
+71%
|
3 576
+208%
|
5 657
+58%
|
7 885
+39%
|
9 532
+21%
|
11 190
+17%
|
14 399
+29%
|
16 561
+15%
|
16 220
-2%
|
17 641
+9%
|
16 022
-9%
|
16 812
+5%
|
16 213
-4%
|
16 232
+0%
|
16 806
+4%
|
17 311
+3%
|
17 615
+2%
|
18 218
+3%
|
5 146
-72%
|
2 225
-57%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
18
|
18
|
43
|
119
|
133
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
797
|
797
|
797
|
797
|
797
|
797
|
797
|
797
|
797
|
894
|
|
| Retained Earnings |
86
|
123
|
182
|
1 297
|
748
|
1 528
|
2 148
|
2 961
|
3 352
|
3 252
|
2 515
|
50
|
1 515
|
1 945
|
3 546
|
4 338
|
2 135
|
3 707
|
4 737
|
6 132
|
7 254
|
521
|
1 104
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
992
|
2 643
|
2 643
|
2 562
|
2 562
|
2 562
|
2 562
|
2 562
|
2 562
|
2 960
|
2 960
|
2 960
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
104
N/A
|
141
+36%
|
225
+60%
|
1 417
+530%
|
1 873
+32%
|
4 541
+142%
|
5 161
+14%
|
5 892
+14%
|
6 284
+7%
|
6 183
-2%
|
5 446
-12%
|
2 982
-45%
|
1 416
-53%
|
1 811
+28%
|
210
-88%
|
582
N/A
|
1 338
-130%
|
2 910
-117%
|
3 940
-35%
|
5 335
-35%
|
6 457
-21%
|
276
N/A
|
1 997
+624%
|
|
| Total Liabilities & Equity |
358
N/A
|
522
+46%
|
905
+73%
|
2 577
+185%
|
5 449
+111%
|
10 198
+87%
|
13 045
+28%
|
15 424
+18%
|
17 474
+13%
|
20 582
+18%
|
22 008
+7%
|
19 202
-13%
|
19 057
-1%
|
17 833
-6%
|
17 022
-5%
|
15 631
-8%
|
14 894
-5%
|
13 897
-7%
|
13 371
-4%
|
12 280
-8%
|
11 761
-4%
|
5 422
-54%
|
4 222
-22%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
21
|
60
|
67
|
185
|
185
|
185
|
185
|
185
|
185
|
185
|
185
|
399
|
399
|
399
|
399
|
399
|
399
|
399
|
399
|
399
|
447
|
|