CCL Products India Ltd
NSE:CCL

Watchlist Manager
CCL Products India Ltd Logo
CCL Products India Ltd
NSE:CCL
Watchlist
Price: 969.9 INR -2.06% Market Closed
Market Cap: 129.2B INR

Intrinsic Value

The intrinsic value of one CCL stock under the Base Case scenario is 807.35 INR. Compared to the current market price of 969.9 INR, CCL Products India Ltd is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CCL Intrinsic Value
807.35 INR
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CCL Products India Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about CCL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CCL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CCL Products India Ltd.

Explain Valuation
Compare CCL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CCL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CCL Products India Ltd

Current Assets 21.6B
Cash & Short-Term Investments 3.6B
Receivables 8.5B
Other Current Assets 9.6B
Non-Current Assets 21.3B
Long-Term Investments 516.6m
PP&E 20.4B
Intangibles 82k
Other Non-Current Assets 315.6m
Current Liabilities 15.2B
Accounts Payable 1.7B
Other Current Liabilities 13.5B
Non-Current Liabilities 6.8B
Long-Term Debt 6B
Other Non-Current Liabilities 816.9m
Efficiency

Free Cash Flow Analysis
CCL Products India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CCL Products India Ltd

Revenue
37.8B INR
Cost of Revenue
-23.7B INR
Gross Profit
14.1B INR
Operating Expenses
-8.9B INR
Operating Income
5.2B INR
Other Expenses
-1.8B INR
Net Income
3.4B INR
Fundamental Scores

CCL Profitability Score
Profitability Due Diligence

CCL Products India Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
53/100
Profitability
Score

CCL Products India Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

CCL Solvency Score
Solvency Due Diligence

CCL Products India Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
60/100
Solvency
Score

CCL Products India Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CCL Price Targets Summary
CCL Products India Ltd

Wall Street analysts forecast CCL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CCL is 1 067.29 INR with a low forecast of 795.88 INR and a high forecast of 1 291.5 INR.

Lowest
Price Target
795.88 INR
18% Downside
Average
Price Target
1 067.29 INR
10% Upside
Highest
Price Target
1 291.5 INR
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CCL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CCL stock?

The intrinsic value of one CCL stock under the Base Case scenario is 807.35 INR.

Is CCL stock undervalued or overvalued?

Compared to the current market price of 969.9 INR, CCL Products India Ltd is Overvalued by 17%.

Back to Top