CCL Products India Ltd
NSE:CCL

Watchlist Manager
CCL Products India Ltd Logo
CCL Products India Ltd
NSE:CCL
Watchlist
Price: 810.1 INR -2.83% Market Closed
Market Cap: 108.2B INR

Relative Value

The Relative Value of one CCL stock under the Base Case scenario is 993.24 INR. Compared to the current market price of 810.1 INR, CCL Products India Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCL Relative Value
Base Case
993.24 INR
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
17
Median 3Y
3.5
Median 5Y
3.5
Industry
0.9
Forward
2.9
vs History
6
vs Industry
18
Median 3Y
30.3
Median 5Y
29
Industry
16.3
Forward
30
vs History
44
vs Industry
2
Median 3Y
47.3
Median 5Y
34.4
Industry
9.5
vs History
vs Industry
6
Median 3Y
90.4
Median 5Y
57.9
Industry
16.8
vs History
14
vs Industry
11
Median 3Y
5.2
Median 5Y
4.8
Industry
1.4
vs History
50
vs Industry
17
Median 3Y
3.7
Median 5Y
3.7
Industry
1.1
Forward
3.1
vs History
30
vs Industry
31
Median 3Y
8.7
Median 5Y
8.3
Industry
4.7
vs History
22
vs Industry
22
Median 3Y
19.8
Median 5Y
19
Industry
9.9
Forward
17.4
vs History
26
vs Industry
21
Median 3Y
24.5
Median 5Y
23.1
Industry
13.2
Forward
21.6
vs History
46
vs Industry
2
Median 3Y
48
Median 5Y
37.5
Industry
10.6
vs History
vs Industry
Median 3Y
-51.1
Median 5Y
-51.3
Industry
14.6
vs History
55
vs Industry
19
Median 3Y
3.1
Median 5Y
3
Industry
1.1

Multiples Across Competitors

CCL Competitors Multiples
CCL Products India Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
CCL Products India Ltd
NSE:CCL
107.9B INR 3.5 34.8 20.3 24.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
213B CHF 2.3 19.6 13.4 16.4
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 23.9 17.3 22.2
FR
Danone SA
PAR:BN
46.2B EUR 1.7 22.9 10.9 14.5
ZA
Tiger Brands Ltd
JSE:TBS
50.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.2B CHF 5.5 45 25.6 34
US
Hershey Co
NYSE:HSY
34.2B USD 3.2 20.8 13.6 16.4
CN
Muyuan Foods Co Ltd
SZSE:002714
235.1B CNY 1.6 9.5 10.1 10.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
224.2B CNY 8.1 33.8 27.5 27.5
US
Kraft Heinz Co
NASDAQ:KHC
30.7B USD 1.2 11.6 7.8 9.2