Cello World Ltd
NSE:CELLO
Balance Sheet
Balance Sheet Decomposition
Cello World Ltd
Cello World Ltd
Balance Sheet
Cello World Ltd
| Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
167
|
363
|
306
|
322
|
517
|
|
| Cash |
167
|
223
|
306
|
322
|
338
|
|
| Cash Equivalents |
0
|
140
|
0
|
0
|
179
|
|
| Short-Term Investments |
821
|
1 222
|
1 483
|
1 249
|
5 988
|
|
| Total Receivables |
3 826
|
4 218
|
4 783
|
6 478
|
7 198
|
|
| Accounts Receivables |
3 714
|
4 067
|
4 623
|
6 106
|
6 578
|
|
| Other Receivables |
112
|
151
|
160
|
372
|
621
|
|
| Inventory |
3 242
|
3 983
|
4 507
|
4 845
|
5 478
|
|
| Other Current Assets |
149
|
165
|
319
|
338
|
238
|
|
| Total Current Assets |
8 205
|
9 951
|
11 399
|
13 232
|
19 420
|
|
| PP&E Net |
2 631
|
2 698
|
2 922
|
5 395
|
6 326
|
|
| PP&E Gross |
2 631
|
2 698
|
2 922
|
5 395
|
6 326
|
|
| Accumulated Depreciation |
1 069
|
1 234
|
1 678
|
2 215
|
2 697
|
|
| Intangible Assets |
4
|
33
|
52
|
24
|
17
|
|
| Note Receivable |
66
|
176
|
500
|
405
|
226
|
|
| Long-Term Investments |
489
|
385
|
540
|
593
|
348
|
|
| Other Long-Term Assets |
70
|
93
|
104
|
69
|
81
|
|
| Total Assets |
11 465
N/A
|
13 337
+16%
|
15 517
+16%
|
19 718
+27%
|
26 418
+34%
|
|
| Liabilities | ||||||
| Accounts Payable |
984
|
1 255
|
1 342
|
1 442
|
1 502
|
|
| Accrued Liabilities |
6
|
8
|
2
|
1
|
5
|
|
| Short-Term Debt |
3 221
|
4 525
|
3 174
|
3 350
|
5
|
|
| Current Portion of Long-Term Debt |
16
|
17
|
19
|
24
|
1
|
|
| Other Current Liabilities |
6 361
|
4 587
|
518
|
718
|
574
|
|
| Total Current Liabilities |
10 588
|
10 393
|
5 055
|
5 535
|
2 086
|
|
| Long-Term Debt |
104
|
87
|
4 989
|
333
|
47
|
|
| Deferred Income Tax |
82
|
84
|
84
|
126
|
152
|
|
| Minority Interest |
1 722
|
1 851
|
1 999
|
2 206
|
2 411
|
|
| Other Liabilities |
36
|
45
|
25
|
25
|
48
|
|
| Total Liabilities |
12 533
N/A
|
12 460
-1%
|
12 152
-2%
|
8 226
-32%
|
4 744
-42%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
975
|
1 061
|
1 104
|
|
| Retained Earnings |
1 070
|
873
|
2 387
|
5 698
|
8 755
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
4 724
|
11 812
|
|
| Unrealized Security Profit/Loss |
2
|
2
|
3
|
3
|
1
|
|
| Other Equity |
5
|
5
|
5
|
12
|
4
|
|
| Total Equity |
1 068
N/A
|
876
N/A
|
3 365
+284%
|
11 492
+242%
|
21 674
+89%
|
|
| Total Liabilities & Equity |
11 465
N/A
|
13 337
+16%
|
15 517
+16%
|
19 718
+27%
|
26 418
+34%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
212
|
212
|
212
|
212
|
221
|
|