
Chalet Hotels Ltd
NSE:CHALET

Intrinsic Value
The intrinsic value of one
CHALET
stock under the Base Case scenario is
704.57
INR.
Compared to the current market price of 800.1 INR,
Chalet Hotels Ltd
is
Overvalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Chalet Hotels Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Chalet Hotels Ltd
Balance Sheet Decomposition
Chalet Hotels Ltd
Current Assets | 9.1B |
Cash & Short-Term Investments | 1.1B |
Receivables | 703.9m |
Other Current Assets | 7.2B |
Non-Current Assets | 51.3B |
Long-Term Investments | 20.6B |
PP&E | 27.1B |
Intangibles | 732.4m |
Other Non-Current Assets | 2.9B |
Free Cash Flow Analysis
Chalet Hotels Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Chalet Hotels Ltd
Revenue
|
16.1B
INR
|
Cost of Revenue
|
-2.4B
INR
|
Gross Profit
|
13.7B
INR
|
Operating Expenses
|
-8.6B
INR
|
Operating Income
|
5.1B
INR
|
Other Expenses
|
-4.1B
INR
|
Net Income
|
1B
INR
|
CHALET Profitability Score
Profitability Due Diligence
Chalet Hotels Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Chalet Hotels Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
CHALET Solvency Score
Solvency Due Diligence
Chalet Hotels Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Chalet Hotels Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CHALET Price Targets Summary
Chalet Hotels Ltd
According to Wall Street analysts, the average 1-year price target for
CHALET
is 1 034.47 INR
with a low forecast of 858.5 INR and a high forecast of 1 233.75 INR.
Dividends
Current shareholder yield for CHALET is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CHALET
stock under the Base Case scenario is
704.57
INR.
Compared to the current market price of 800.1 INR,
Chalet Hotels Ltd
is
Overvalued by 12%.