Chalet Hotels Ltd
NSE:CHALET

Watchlist Manager
Chalet Hotels Ltd Logo
Chalet Hotels Ltd
NSE:CHALET
Watchlist
Price: 862.35 INR -0.48%
Market Cap: 188.6B INR

Intrinsic Value

The intrinsic value of one CHALET stock under the Base Case scenario is 754.42 INR. Compared to the current market price of 862.35 INR, Chalet Hotels Ltd is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CHALET Intrinsic Value
754.42 INR
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Chalet Hotels Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about CHALET?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CHALET valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Chalet Hotels Ltd.

Explain Valuation
Compare CHALET to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CHALET?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chalet Hotels Ltd

Current Assets 8.5B
Cash & Short-Term Investments 2.8B
Receivables 830.1m
Other Current Assets 4.8B
Non-Current Assets 61.3B
Long-Term Investments 22.3B
PP&E 34.3B
Intangibles 849.5m
Other Non-Current Assets 3.8B
Current Liabilities 13.6B
Accounts Payable 1.6B
Other Current Liabilities 12B
Non-Current Liabilities 21.9B
Long-Term Debt 18.8B
Other Non-Current Liabilities 3.2B
Efficiency

Free Cash Flow Analysis
Chalet Hotels Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Chalet Hotels Ltd

Revenue
26.1B INR
Cost of Revenue
-6.9B INR
Gross Profit
19.2B INR
Operating Expenses
-10.3B INR
Operating Income
8.9B INR
Other Expenses
-3.2B INR
Net Income
5.8B INR
Fundamental Scores

CHALET Profitability Score
Profitability Due Diligence

Chalet Hotels Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
59/100
Profitability
Score

Chalet Hotels Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

CHALET Solvency Score
Solvency Due Diligence

Chalet Hotels Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

Chalet Hotels Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHALET Price Targets Summary
Chalet Hotels Ltd

Wall Street analysts forecast CHALET stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CHALET is 1 128.42 INR with a low forecast of 1 035.25 INR and a high forecast of 1 272.6 INR.

Lowest
Price Target
1 035.25 INR
20% Upside
Average
Price Target
1 128.42 INR
31% Upside
Highest
Price Target
1 272.6 INR
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CHALET is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CHALET stock?

The intrinsic value of one CHALET stock under the Base Case scenario is 754.42 INR.

Is CHALET stock undervalued or overvalued?

Compared to the current market price of 862.35 INR, Chalet Hotels Ltd is Overvalued by 13%.

Back to Top