First Time Loading...

Chalet Hotels Ltd
NSE:CHALET

Watchlist Manager
Chalet Hotels Ltd Logo
Chalet Hotels Ltd
NSE:CHALET
Watchlist
Price: 783.25 INR 0.82% Market Closed
Updated: May 16, 2024

Relative Value

The Relative Value of one CHALET stock under the Base Case scenario is 900.06 INR. Compared to the current market price of 783.25 INR, Chalet Hotels Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHALET Relative Value
Base Case
900.06 INR
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
5
Median 3Y
10.3
Median 5Y
8.9
Industry
1.5
Forward
11
vs History
25
vs Industry
8
Median 3Y
40.6
Median 5Y
40.6
Industry
20.4
Forward
56.3
vs History
33
vs Industry
8
Median 3Y
47.6
Median 5Y
30.8
Industry
10.1
vs History
12
vs Industry
9
Median 3Y
24.8
Median 5Y
14.3
Industry
19.7
vs History
4
vs Industry
7
Median 3Y
5.1
Median 5Y
4.5
Industry
2.3
vs History
28
vs Industry
5
Median 3Y
13.4
Median 5Y
11.1
Industry
2
Forward
12.5
vs History
28
vs Industry
10
Median 3Y
15.8
Median 5Y
13.3
Industry
4
vs History
46
vs Industry
10
Median 3Y
37.9
Median 5Y
33.1
Industry
11.4
Forward
29.4
vs History
23
vs Industry
11
Median 3Y
35.1
Median 5Y
31.3
Industry
16.9
Forward
34.8
vs History
33
vs Industry
8
Median 3Y
53.6
Median 5Y
36.7
Industry
12.3
vs History
33
vs Industry
4
Median 3Y
131.1
Median 5Y
57.5
Industry
17.3
vs History
4
vs Industry
13
Median 3Y
2.1
Median 5Y
2
Industry
1.4

Multiples Across Competitors

CHALET Competitors Multiples
Chalet Hotels Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Chalet Hotels Ltd
NSE:CHALET
160.9B INR 11.9 68.6 33.2 43
CN
H World Group Ltd
BMV:HTHTN
2.8T MXN 54.5 292.2 193.8 251.9
US
Booking Holdings Inc
NASDAQ:BKNG
130.5B USD 6.1 30.4 20.5 22.3
US
Airbnb Inc
NASDAQ:ABNB
94B USD 9.2 19 50.8 52.3
US
Marriott International Inc
NASDAQ:MAR
67.7B USD 2.8 23.4 19.1 20.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
51.9B USD 4.9 43.2 24.7 26.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
36.2B USD 2.5 17.2 11.2 16.2
CN
Trip.com Group Ltd
HKEX:9961
276.8B HKD 5.8 25.8 19.1 20.9
US
Carnival Corp
NYSE:CCL
18.8B USD 0.8 46.5 9.4 18.8
UK
Carnival PLC
LSE:CCL
13.5B GBP 0.8 42.7 491.4 1 101.2
UK
InterContinental Hotels Group PLC
LSE:IHG
12.9B GBP 3.5 21.8 156.9 179.8

See Also

Discover More