Clean Science and Technology Ltd
NSE:CLEAN
Balance Sheet
Balance Sheet Decomposition
Clean Science and Technology Ltd
Clean Science and Technology Ltd
Balance Sheet
Clean Science and Technology Ltd
| Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
295
|
94
|
82
|
156
|
747
|
125
|
104
|
205
|
|
| Cash |
0
|
0
|
1
|
92
|
579
|
125
|
104
|
200
|
|
| Cash Equivalents |
295
|
94
|
81
|
63
|
168
|
0
|
0
|
5
|
|
| Short-Term Investments |
171
|
738
|
1 330
|
2 369
|
2 222
|
3 276
|
3 025
|
3 442
|
|
| Total Receivables |
489
|
711
|
789
|
839
|
1 660
|
1 757
|
2 170
|
2 804
|
|
| Accounts Receivables |
397
|
598
|
703
|
752
|
1 537
|
1 470
|
1 639
|
2 035
|
|
| Other Receivables |
92
|
114
|
86
|
87
|
123
|
287
|
531
|
769
|
|
| Inventory |
290
|
370
|
346
|
531
|
883
|
1 117
|
1 257
|
1 503
|
|
| Other Current Assets |
0
|
0
|
16
|
49
|
192
|
28
|
40
|
41
|
|
| Total Current Assets |
1 245
|
1 914
|
2 563
|
3 944
|
5 703
|
6 303
|
6 597
|
7 990
|
|
| PP&E Net |
1 027
|
1 298
|
1 687
|
2 406
|
3 394
|
4 800
|
6 927
|
7 415
|
|
| PP&E Gross |
1 027
|
1 298
|
1 687
|
2 406
|
3 394
|
4 800
|
6 927
|
7 415
|
|
| Accumulated Depreciation |
348
|
451
|
587
|
747
|
987
|
1 343
|
1 782
|
2 460
|
|
| Intangible Assets |
2
|
2
|
3
|
3
|
5
|
6
|
7
|
33
|
|
| Note Receivable |
72
|
37
|
16
|
36
|
119
|
125
|
26
|
155
|
|
| Long-Term Investments |
10
|
10
|
15
|
166
|
0
|
255
|
370
|
369
|
|
| Other Long-Term Assets |
0
|
3
|
19
|
48
|
26
|
29
|
59
|
116
|
|
| Total Assets |
2 357
N/A
|
3 263
+38%
|
4 302
+32%
|
6 603
+53%
|
9 247
+40%
|
11 518
+25%
|
13 987
+21%
|
16 078
+15%
|
|
| Liabilities | |||||||||
| Accounts Payable |
264
|
223
|
357
|
610
|
1 021
|
805
|
1 057
|
989
|
|
| Accrued Liabilities |
34
|
60
|
192
|
288
|
99
|
120
|
172
|
197
|
|
| Short-Term Debt |
0
|
25
|
24
|
0
|
0
|
1
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
| Other Current Liabilities |
76
|
103
|
197
|
122
|
228
|
228
|
378
|
367
|
|
| Total Current Liabilities |
379
|
411
|
770
|
1 020
|
1 349
|
1 155
|
1 608
|
1 556
|
|
| Long-Term Debt |
1
|
1
|
3
|
3
|
3
|
19
|
19
|
20
|
|
| Deferred Income Tax |
2
|
134
|
102
|
176
|
209
|
234
|
323
|
338
|
|
| Other Liabilities |
100
|
3
|
3
|
4
|
1
|
10
|
6
|
0
|
|
| Total Liabilities |
482
N/A
|
549
+14%
|
878
+60%
|
1 202
+37%
|
1 562
+30%
|
1 418
-9%
|
1 955
+38%
|
1 913
-2%
|
|
| Equity | |||||||||
| Common Stock |
14
|
14
|
13
|
106
|
106
|
106
|
106
|
106
|
|
| Retained Earnings |
136
|
136
|
3 426
|
5 294
|
7 578
|
9 994
|
11 901
|
14 018
|
|
| Additional Paid In Capital |
1 725
|
2 564
|
0
|
0
|
0
|
0
|
25
|
40
|
|
| Other Equity |
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 875
N/A
|
2 714
+45%
|
3 425
+26%
|
5 400
+58%
|
7 684
+42%
|
10 100
+31%
|
12 032
+19%
|
14 164
+18%
|
|
| Total Liabilities & Equity |
2 357
N/A
|
3 263
+38%
|
4 302
+32%
|
6 603
+53%
|
9 247
+40%
|
11 518
+25%
|
13 987
+21%
|
16 078
+15%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
|