First Time Loading...

CL Educate Ltd
NSE:CLEDUCATE

Watchlist Manager
CL Educate Ltd Logo
CL Educate Ltd
NSE:CLEDUCATE
Watchlist
Price: 85 INR -0.82% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

3.2B
+1%
Revenue
Growth Rates:
1 Year
+15%
3 Years
+63%
5 Years
-7%
7 Years
-
10 Years
-
108.4m
-13%
Operating Income
Growth Rates:
1 Year
-33%
3 Years
-
5 Years
-38%
7 Years
-
10 Years
-
161.2m
-6%
Net Income
Growth Rates:
1 Year
-35%
3 Years
-
5 Years
+3%
7 Years
-
10 Years
-

Earnings Waterfall
CL Educate Ltd

Revenue
3.2B INR
Cost of Revenue
-106.3m INR
Gross Profit
3B INR
Operating Expenses
-2.9B INR
Operating Income
108.4m INR
Other Expenses
52.8m INR
Net Income
161.2m INR

Income Statement
CL Educate Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
2 633
N/A
2 653
+1%
2 613
-2%
2 777
+6%
2 889
+4%
3 031
+5%
3 334
+10%
3 379
+1%
3 393
+0%
3 384
0%
3 382
0%
3 354
-1%
3 087
-8%
2 695
-13%
2 136
-21%
1 929
-10%
1 823
-5%
1 872
+3%
1 939
+4%
1 978
+2%
2 075
+5%
2 248
+8%
2 614
+16%
2 748
+5%
2 913
+6%
3 121
+7%
3 120
0%
3 153
+1%
Gross Profit
Cost of Revenue
(122)
(138)
(125)
(151)
(140)
(121)
(133)
(113)
(111)
(113)
(100)
(93)
(47)
(39)
(35)
(30)
(32)
(29)
(6)
(12)
(44)
(59)
(86)
(90)
(104)
(103)
(98)
(106)
Gross Profit
2 512
N/A
2 515
+0%
2 487
-1%
2 626
+6%
2 749
+5%
2 909
+6%
3 200
+10%
3 266
+2%
3 282
+0%
3 271
0%
3 282
+0%
3 262
-1%
3 040
-7%
2 655
-13%
2 101
-21%
1 899
-10%
1 791
-6%
1 843
+3%
1 934
+5%
1 966
+2%
2 031
+3%
2 190
+8%
2 528
+15%
2 658
+5%
2 809
+6%
3 018
+7%
3 022
+0%
3 047
+1%
Operating Income
Operating Expenses
(2 337)
(2 360)
(2 415)
(2 547)
(2 731)
(2 882)
(3 101)
(3 092)
(3 106)
(3 074)
(3 104)
(3 129)
(3 244)
(2 918)
(2 453)
(2 233)
(1 968)
(1 998)
(2 019)
(2 058)
(1 904)
(2 054)
(2 509)
(2 496)
(2 660)
(2 870)
(2 897)
(2 938)
Selling, General & Administrative
(1 780)
(538)
(564)
(584)
(2 026)
(630)
(619)
(586)
(2 292)
(566)
(545)
(566)
(2 360)
(489)
(439)
(394)
(978)
(497)
(549)
(584)
(756)
(543)
(592)
(621)
(963)
(726)
(747)
(752)
Depreciation & Amortization
(67)
(72)
(77)
(82)
(85)
(87)
(90)
(92)
(95)
(106)
(117)
(131)
(140)
(135)
(122)
(102)
(83)
(76)
(75)
(80)
(80)
(82)
(83)
(92)
(111)
(123)
(134)
(138)
Other Operating Expenses
(491)
(1 750)
(1 773)
(1 881)
(621)
(2 165)
(2 393)
(2 414)
(719)
(2 403)
(2 441)
(2 433)
(744)
(2 295)
(1 893)
(1 737)
(907)
(1 425)
(1 394)
(1 394)
(1 068)
(1 430)
(1 833)
(1 784)
(1 586)
(2 021)
(2 016)
(2 048)
Operating Income
175
N/A
155
-11%
73
-53%
79
+9%
17
-78%
27
+57%
99
+264%
175
+76%
176
+1%
196
+12%
178
-9%
132
-26%
(204)
N/A
(263)
-29%
(352)
-34%
(334)
+5%
(177)
+47%
(155)
+12%
(85)
+45%
(92)
-8%
126
N/A
136
+7%
20
-86%
162
+727%
149
-8%
148
-1%
125
-16%
108
-13%
Pre-Tax Income
Interest Income Expense
(43)
(79)
(72)
(69)
(5)
(58)
(67)
(65)
(0)
(71)
(74)
(84)
(23)
(81)
(75)
(60)
(29)
(53)
(48)
(42)
1
(31)
(27)
(22)
29
(20)
(22)
(28)
Non-Reccuring Items
(1)
0
0
0
(0)
0
0
0
0
0
0
0
(415)
(415)
(415)
(415)
0
0
0
0
0
(122)
0
(179)
(3)
(120)
(120)
(42)
Gain/Loss on Disposition of Assets
(1)
0
0
0
8
0
0
0
1
0
0
0
2
0
0
0
0
0
0
0
23
240
240
0
0
0
0
0
Total Other Income
67
103
135
159
59
142
109
88
68
124
120
121
87
158
155
137
58
68
61
88
22
96
104
329
12
71
104
104
Pre-Tax Income
197
N/A
180
-9%
136
-25%
169
+25%
79
-53%
111
+40%
142
+28%
198
+40%
245
+24%
250
+2%
224
-10%
169
-25%
(553)
N/A
(600)
-9%
(687)
-15%
(673)
+2%
(148)
+78%
(140)
+5%
(73)
+48%
(46)
+37%
172
N/A
318
+85%
336
+6%
289
-14%
188
-35%
79
-58%
87
+10%
143
+65%
Net Income
Tax Provision
(61)
(59)
(39)
(61)
(47)
(55)
(66)
(65)
(68)
(66)
(61)
(55)
10
20
50
39
20
25
(1)
10
(34)
(89)
(93)
(39)
38
83
86
18
Income from Continuing Operations
136
121
97
108
32
56
75
133
177
184
164
114
(543)
(580)
(637)
(634)
(128)
(115)
(74)
(36)
138
229
243
250
225
162
173
161
Income to Minority Interest
3
3
2
(0)
(0)
(1)
(2)
(2)
(0)
(2)
(1)
(1)
(1)
1
2
2
1
3
2
3
1
(1)
0
(1)
(0)
2
(1)
(0)
Net Income (Common)
161
N/A
154
-4%
126
-18%
134
+6%
57
-57%
73
+28%
103
+41%
157
+52%
200
+27%
206
+3%
180
-13%
127
-30%
(532)
N/A
(571)
-7%
(631)
-11%
(632)
0%
(125)
+80%
(110)
+11%
(70)
+37%
(31)
+56%
139
N/A
228
+64%
243
+7%
249
+2%
225
-9%
163
-28%
172
+6%
161
-6%
EPS (Diluted)
3.35
N/A
2.65
-21%
2.21
-17%
2.35
+6%
1
-57%
1.29
+29%
1.82
+41%
2.77
+52%
3.51
+27%
3.62
+3%
3.16
-13%
2.14
-32%
-9.37
N/A
-10.07
-7%
-11.12
-10%
-11.13
0%
-2.25
+80%
-1.94
+14%
-1.18
+39%
-0.53
+55%
2.44
N/A
4.05
+66%
4.32
+7%
4.58
+6%
2.03
-56%
2.9
+43%
3.17
+9%
2.88
-9%

See Also

Summary
CLEDUCATE intrinsic value, competitors valuation, and company profile.
DCF Valuation
CLEDUCATE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CLEDUCATE stock valuation using valuation multiples.
Wall Street Estimates
CLEDUCATE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CLEDUCATE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.