CL Educate Ltd
NSE:CLEDUCATE
Intrinsic Value
CL Educate Ltd. is a holding company, which engages in the provision of education products, services, content, and infrastructure across education value chain. [ Read More ]
The intrinsic value of one CLEDUCATE stock under the Base Case scenario is 67.34 INR. Compared to the current market price of 86.2 INR, CL Educate Ltd is Overvalued by 22%.
Valuation Backtest
CL Educate Ltd
Run backtest to discover the historical profit from buying and selling CLEDUCATE stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
CL Educate Ltd
Current Assets | 2.6B |
Cash & Short-Term Investments | 1.2B |
Receivables | 793.2m |
Other Current Assets | 632.7m |
Non-Current Assets | 1.4B |
Long-Term Investments | 209.4m |
PP&E | 173m |
Intangibles | 626.9m |
Other Non-Current Assets | 381.9m |
Current Liabilities | 982.9m |
Accounts Payable | 439.2m |
Other Current Liabilities | 543.7m |
Non-Current Liabilities | 179.9m |
Long-Term Debt | 96.9m |
Other Non-Current Liabilities | 83m |
Earnings Waterfall
CL Educate Ltd
Revenue
|
3.2B
INR
|
Cost of Revenue
|
-106.3m
INR
|
Gross Profit
|
3B
INR
|
Operating Expenses
|
-2.9B
INR
|
Operating Income
|
108.4m
INR
|
Other Expenses
|
52.8m
INR
|
Net Income
|
161.2m
INR
|
Free Cash Flow Analysis
CL Educate Ltd
CLEDUCATE Profitability Score
Profitability Due Diligence
CL Educate Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
CL Educate Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
CLEDUCATE Solvency Score
Solvency Due Diligence
CL Educate Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Score
CL Educate Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CLEDUCATE Price Targets Summary
CL Educate Ltd
Shareholder Return
CLEDUCATE Price
CL Educate Ltd
Average Annual Return | 56.16% |
Standard Deviation of Annual Returns | 131.84% |
Max Drawdown | -75% |
Market Capitalization | 4.7B INR |
Shares Outstanding | 54 049 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
CL Educate Ltd. is a holding company, which engages in the provision of education products, services, content, and infrastructure across education value chain. The company is headquartered in New Delhi, Delhi. The company went IPO on 2017-03-31. The firm is a technology-driven organization across the learning chain of students. The Company’s team of professionals include Indian Institute of Technology-Indian Institutes of Management alumni. The company operates through four segments: Consumer Test-Preparation, Consumer Publishing, Enterprise Corporate and Enterprise Institutional. Consumer Test-Preparation segment caters to the test-preparation market and non-test preparation courses under Career Launcher brand. The segment is further divided into Digital and Digital. Consumer Publishing segment operates under the brand GK Publications; and distributes titles under three categories, Technical, Non-technical and School Business. Enterprise Corporate segment operates under the brand Kestone Integrated Marketing Services. Enterprise Institutional segment is engaged in integrates solutions to educational institutions and universities across India.
Contact
IPO
Employees
Officers
The intrinsic value of one CLEDUCATE stock under the Base Case scenario is 67.34 INR.
Compared to the current market price of 86.2 INR, CL Educate Ltd is Overvalued by 22%.