First Time Loading...

CL Educate Ltd
NSE:CLEDUCATE

Watchlist Manager
CL Educate Ltd Logo
CL Educate Ltd
NSE:CLEDUCATE
Watchlist
Price: 86.2 INR 0.58% Market Closed
Updated: May 3, 2024

Intrinsic Value

CL Educate Ltd. is a holding company, which engages in the provision of education products, services, content, and infrastructure across education value chain. [ Read More ]

The intrinsic value of one CLEDUCATE stock under the Base Case scenario is 67.34 INR. Compared to the current market price of 86.2 INR, CL Educate Ltd is Overvalued by 22%.

Key Points:
CLEDUCATE Intrinsic Value
Base Case
67.34 INR
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CL Educate Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CLEDUCATE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
CL Educate Ltd

Provide an overview of the primary business activities
of CL Educate Ltd.

What unique competitive advantages
does CL Educate Ltd hold over its rivals?

What risks and challenges
does CL Educate Ltd face in the near future?

Summarize the latest earnings call
of CL Educate Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CL Educate Ltd.

Provide P/S
for CL Educate Ltd.

Provide P/E
for CL Educate Ltd.

Provide P/OCF
for CL Educate Ltd.

Provide P/FCFE
for CL Educate Ltd.

Provide P/B
for CL Educate Ltd.

Provide EV/S
for CL Educate Ltd.

Provide EV/GP
for CL Educate Ltd.

Provide EV/EBITDA
for CL Educate Ltd.

Provide EV/EBIT
for CL Educate Ltd.

Provide EV/OCF
for CL Educate Ltd.

Provide EV/FCFF
for CL Educate Ltd.

Provide EV/IC
for CL Educate Ltd.

Compare the intrinsic valuations
of CL Educate Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CL Educate Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CL Educate Ltd compared to its peers.

Compare the P/E ratios
of CL Educate Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing CL Educate Ltd with its peers.

Analyze the financial leverage
of CL Educate Ltd compared to its main competitors.

Show all profitability ratios
for CL Educate Ltd.

Provide ROE
for CL Educate Ltd.

Provide ROA
for CL Educate Ltd.

Provide ROIC
for CL Educate Ltd.

Provide ROCE
for CL Educate Ltd.

Provide Gross Margin
for CL Educate Ltd.

Provide Operating Margin
for CL Educate Ltd.

Provide Net Margin
for CL Educate Ltd.

Provide FCF Margin
for CL Educate Ltd.

Show all solvency ratios
for CL Educate Ltd.

Provide D/E Ratio
for CL Educate Ltd.

Provide D/A Ratio
for CL Educate Ltd.

Provide Interest Coverage Ratio
for CL Educate Ltd.

Provide Altman Z-Score Ratio
for CL Educate Ltd.

Provide Quick Ratio
for CL Educate Ltd.

Provide Current Ratio
for CL Educate Ltd.

Provide Cash Ratio
for CL Educate Ltd.

What is the historical Revenue growth
over the last 5 years for CL Educate Ltd?

What is the historical Net Income growth
over the last 5 years for CL Educate Ltd?

What is the current Free Cash Flow
of CL Educate Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for CL Educate Ltd.

Financials

Balance Sheet Decomposition
CL Educate Ltd

Current Assets 2.6B
Cash & Short-Term Investments 1.2B
Receivables 793.2m
Other Current Assets 632.7m
Non-Current Assets 1.4B
Long-Term Investments 209.4m
PP&E 173m
Intangibles 626.9m
Other Non-Current Assets 381.9m
Current Liabilities 982.9m
Accounts Payable 439.2m
Other Current Liabilities 543.7m
Non-Current Liabilities 179.9m
Long-Term Debt 96.9m
Other Non-Current Liabilities 83m
Efficiency

Earnings Waterfall
CL Educate Ltd

Revenue
3.2B INR
Cost of Revenue
-106.3m INR
Gross Profit
3B INR
Operating Expenses
-2.9B INR
Operating Income
108.4m INR
Other Expenses
52.8m INR
Net Income
161.2m INR

Free Cash Flow Analysis
CL Educate Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CLEDUCATE Profitability Score
Profitability Due Diligence

CL Educate Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
51/100
Profitability
Score

CL Educate Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

CLEDUCATE Solvency Score
Solvency Due Diligence

CL Educate Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
94/100
Solvency
Score

CL Educate Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLEDUCATE Price Targets Summary
CL Educate Ltd

There are no price targets for CLEDUCATE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CLEDUCATE Price
CL Educate Ltd

1M 1M
+1%
6M 6M
+7%
1Y 1Y
+60%
3Y 3Y
+294%
5Y 5Y
+188%
10Y 10Y
-17%
Annual Price Range
86.2
52w Low
53.15
52w High
112.3
Price Metrics
Average Annual Return 56.16%
Standard Deviation of Annual Returns 131.84%
Max Drawdown -75%
Shares Statistics
Market Capitalization 4.7B INR
Shares Outstanding 54 049 100
Percentage of Shares Shorted
N/A

CLEDUCATE Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

CL Educate Ltd Logo
CL Educate Ltd

Country

India

Industry

Diversified Consumer Services

Market Cap

4.7B INR

Dividend Yield

0%

Description

CL Educate Ltd. is a holding company, which engages in the provision of education products, services, content, and infrastructure across education value chain. The company is headquartered in New Delhi, Delhi. The company went IPO on 2017-03-31. The firm is a technology-driven organization across the learning chain of students. The Company’s team of professionals include Indian Institute of Technology-Indian Institutes of Management alumni. The company operates through four segments: Consumer Test-Preparation, Consumer Publishing, Enterprise Corporate and Enterprise Institutional. Consumer Test-Preparation segment caters to the test-preparation market and non-test preparation courses under Career Launcher brand. The segment is further divided into Digital and Digital. Consumer Publishing segment operates under the brand GK Publications; and distributes titles under three categories, Technical, Non-technical and School Business. Enterprise Corporate segment operates under the brand Kestone Integrated Marketing Services. Enterprise Institutional segment is engaged in integrates solutions to educational institutions and universities across India.

Contact

DELHI
New Delhi
A45 First Floor, Mohan Cooperative Industrial Estate, New Delhi
+911141281100
http://www.cleducate.com/

IPO

2017-03-31

Employees

225

Officers

Founder & Chairman
Mr. Satya Narayanan Ramakrishnan
Vice Chairman & MD
Mr. Gautam Puri
Chief Financial Officer
Mr. Arjun Wadhwa
VP, Company Secretary & Compliance Officer
Ms. Rachna Sharma
Senior Vice President of Digital Marketing
Mr. Ashish Bahri
Chief Digital Officer
Mr. Sujit Bhattacharyya
Show More
Group CEO of Enterprise Business & Executive Director
Mr. Nikhil Mahajan
Chief Business Officer
Ms. Sujatha Kshirsagar
Vice President of Operations
Mr. Vinod Bhan
Executive Vice President of Technology
Mr. Manish Gupta
Show Less

See Also

Discover More
What is the Intrinsic Value of one CLEDUCATE stock?

The intrinsic value of one CLEDUCATE stock under the Base Case scenario is 67.34 INR.

Is CLEDUCATE stock undervalued or overvalued?

Compared to the current market price of 86.2 INR, CL Educate Ltd is Overvalued by 22%.