Colgate-Palmolive (India) Ltd
NSE:COLPAL
Intrinsic Value
The intrinsic value of one COLPAL stock under the Base Case scenario is 1 193.13 INR. Compared to the current market price of 2 605.3 INR, Colgate-Palmolive (India) Ltd is Overvalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Colgate-Palmolive (India) Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Colgate-Palmolive (India) Ltd
Balance Sheet Decomposition
Colgate-Palmolive (India) Ltd
Current Assets | 19.9B |
Cash & Short-Term Investments | 13.9B |
Receivables | 2.1B |
Other Current Assets | 4B |
Non-Current Assets | 12.6B |
Long-Term Investments | 171.8m |
PP&E | 8.5B |
Other Non-Current Assets | 3.9B |
Free Cash Flow Analysis
Colgate-Palmolive (India) Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Colgate-Palmolive (India) Ltd
Revenue
|
60.7B
INR
|
Cost of Revenue
|
-18.5B
INR
|
Gross Profit
|
42.2B
INR
|
Operating Expenses
|
-24B
INR
|
Operating Income
|
18.3B
INR
|
Other Expenses
|
-3.6B
INR
|
Net Income
|
14.6B
INR
|
COLPAL Profitability Score
Profitability Due Diligence
Colgate-Palmolive (India) Ltd's profitability score is 85/100. The higher the profitability score, the more profitable the company is.
Score
Colgate-Palmolive (India) Ltd's profitability score is 85/100. The higher the profitability score, the more profitable the company is.
COLPAL Solvency Score
Solvency Due Diligence
Colgate-Palmolive (India) Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
Colgate-Palmolive (India) Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
COLPAL Price Targets Summary
Colgate-Palmolive (India) Ltd
According to Wall Street analysts, the average 1-year price target for COLPAL is 2 890.65 INR with a low forecast of 2 529.04 INR and a high forecast of 3 827.25 INR.
Dividends
Current shareholder yield for COLPAL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one COLPAL stock under the Base Case scenario is 1 193.13 INR.
Compared to the current market price of 2 605.3 INR, Colgate-Palmolive (India) Ltd is Overvalued by 54%.