C

Colgate-Palmolive (India) Ltd
NSE:COLPAL

Watchlist Manager
Colgate-Palmolive (India) Ltd
NSE:COLPAL
Watchlist
Price: 2 158.9 INR 0.58% Market Closed
Market Cap: 587.2B INR

Relative Value

The Relative Value of one COLPAL stock under the Base Case scenario is hidden INR. Compared to the current market price of 2 158.9 INR, Colgate-Palmolive (India) Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COLPAL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
3
Median 3Y
10.7
Median 5Y
8.9
Industry
1.1
Forward
9.4
vs History
49
vs Industry
11
Median 3Y
47
Median 5Y
43.9
Industry
18
Forward
41.2
vs History
55
vs Industry
6
Median 3Y
46.3
Median 5Y
42
Industry
11.6
vs History
55
vs Industry
9
Median 3Y
49.9
Median 5Y
44.7
Industry
15.3
vs History
44
vs Industry
0
Median 3Y
38.4
Median 5Y
32.9
Industry
1.6
vs History
44
vs Industry
4
Median 3Y
10.6
Median 5Y
8.7
Industry
1.2
Forward
9.2
vs History
47
vs Industry
9
Median 3Y
15.5
Median 5Y
13.8
Industry
3.9
vs History
46
vs Industry
9
Median 3Y
33
Median 5Y
29.4
Industry
10.4
Forward
28.7
vs History
53
vs Industry
11
Median 3Y
36.2
Median 5Y
34.1
Industry
13.3
Forward
31.2
vs History
55
vs Industry
6
Median 3Y
45.4
Median 5Y
41.1
Industry
12.3
vs History
55
vs Industry
8
Median 3Y
48.2
Median 5Y
43.2
Industry
15.3
vs History
17
vs Industry
0
Median 3Y
69.6
Median 5Y
39.5
Industry
1.2

Multiples Across Competitors

COLPAL Competitors Multiples
Colgate-Palmolive (India) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Colgate-Palmolive (India) Ltd
NSE:COLPAL
587.2B INR 10 44.3 30.6 33.4
FR
L'Oreal SA
PAR:OR
196.3B EUR 4.5 32 18.6 22.7
UK
Unilever PLC
LSE:ULVR
117.9B GBP 2.2 23.7 164.4 192
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.4 49.7 36.1 39.9
UK
HALEON PLC
LSE:HLN
32.1B GBP 2.9 22.2 13.5 15.4
US
Estee Lauder Companies Inc
NYSE:EL
36.9B USD 2.6 -39.8 20.2 33.3
DE
Beiersdorf AG
XETRA:BEI
19.9B EUR 2 22.4 10.9 14.2
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.5 11.2 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.8 63.4 39.4 43.2
IN
Dabur India Ltd
NSE:DABUR
892.5B INR 7 49.3 37 45.8
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
Average P/E: 36.7
44.3
6%
7.4
FR
L'Oreal SA
PAR:OR
32
8%
4
UK
Unilever PLC
LSE:ULVR
23.7
13%
1.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.7
8%
6.2
UK
HALEON PLC
LSE:HLN
22.2
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -39.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22.4
8%
2.8
JP
Kao Corp
TSE:4452
23.5
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
63.4
19%
3.3
IN
Dabur India Ltd
NSE:DABUR
49.3
12%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
Average EV/EBITDA: 38.2
30.6
6%
5.1
FR
L'Oreal SA
PAR:OR
18.6
5%
3.7
UK
Unilever PLC
LSE:ULVR
164.4
2%
82.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.1
8%
4.5
UK
HALEON PLC
LSE:HLN
13.5
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
20.2
15%
1.3
DE
Beiersdorf AG
XETRA:BEI
10.9
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.4
13%
3
IN
Dabur India Ltd
NSE:DABUR
37
11%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
Average EV/EBIT: 45.7
33.4
6%
5.6
FR
L'Oreal SA
PAR:OR
22.7
6%
3.8
UK
Unilever PLC
LSE:ULVR
192
2%
96
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.9
9%
4.4
UK
HALEON PLC
LSE:HLN
15.4
4%
3.8
US
Estee Lauder Companies Inc
NYSE:EL
33.3
25%
1.3
DE
Beiersdorf AG
XETRA:BEI
14.2
-1%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.2
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
45.8
11%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A