C

Colgate-Palmolive (India) Ltd
NSE:COLPAL

Watchlist Manager
Colgate-Palmolive (India) Ltd
NSE:COLPAL
Watchlist
Price: 2 114.3999 INR 0.08% Market Closed
Market Cap: ₹575.1B

Relative Value

The Relative Value of one COLPAL stock under the Base Case scenario is 1 394.8749 INR. Compared to the current market price of 2 114.3999 INR, Colgate-Palmolive (India) Ltd is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COLPAL Relative Value
Base Case
1 394.8749 INR
Overvaluation 34%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

COLPAL Competitors Multiples
Colgate-Palmolive (India) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Colgate-Palmolive (India) Ltd
NSE:COLPAL
574.8B INR 9.8 43.5 30 32.8
FR
L'Oreal SA
PAR:OR
206.2B EUR 4.7 33.7 19.1 23.2
UK
Unilever PLC
LSE:ULVR
121B GBP 2.3 24.2 14.3 16.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.7 51.1 37.1 41.1
UK
HALEON PLC
LSE:HLN
33.9B GBP 3 23.5 14.5 16.5
US
Estee Lauder Companies Inc
NYSE:EL
41.5B USD 2.9 -44.6 22.4 36.9
DE
Beiersdorf AG
XETRA:BEI
22B EUR 2.2 25.1 12.4 15.8
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.3 11.1 17
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.8 65.2 39.2 42.8
IN
Dabur India Ltd
NSE:DABUR
895B INR 7.1 50.3 36.3 45
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
Average P/E: 37.8
43.5
5%
8.7
FR
L'Oreal SA
PAR:OR
33.7
8%
4.2
UK
Unilever PLC
LSE:ULVR
24.2
10%
2.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.1
7%
7.3
UK
HALEON PLC
LSE:HLN
23.5
12%
2
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -44.6 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
25.1
7%
3.6
JP
Kao Corp
TSE:4452
23.3
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
65.2
19%
3.4
IN
Dabur India Ltd
NSE:DABUR
50.3
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
Average EV/EBITDA: 23.6
30
6%
5
FR
L'Oreal SA
PAR:OR
19.1
5%
3.8
UK
Unilever PLC
LSE:ULVR
14.3
1%
14.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.1
8%
4.6
UK
HALEON PLC
LSE:HLN
14.5
4%
3.6
US
Estee Lauder Companies Inc
NYSE:EL
22.4
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
12.4
-1%
N/A
JP
Kao Corp
TSE:4452
11.1
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.2
13%
3
IN
Dabur India Ltd
NSE:DABUR
36.3
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
Average EV/EBIT: 28.8
32.8
6%
5.5
FR
L'Oreal SA
PAR:OR
23.2
6%
3.9
UK
Unilever PLC
LSE:ULVR
16.7
1%
16.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.1
9%
4.6
UK
HALEON PLC
LSE:HLN
16.5
4%
4.1
US
Estee Lauder Companies Inc
NYSE:EL
36.9
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
15.8
-2%
N/A
JP
Kao Corp
TSE:4452
17
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.8
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
45
11%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A