Container Corporation of India Ltd
NSE:CONCOR
Balance Sheet
Balance Sheet Decomposition
Container Corporation of India Ltd
Container Corporation of India Ltd
Balance Sheet
Container Corporation of India Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 966
|
4 257
|
5 990
|
5 499
|
6 763
|
10 776
|
15 226
|
595
|
506
|
566
|
1 157
|
142
|
1 335
|
1 958
|
1 866
|
1 353
|
2 115
|
1 335
|
683
|
6 789
|
3 827
|
3 437
|
1 935
|
3 954
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
625
|
1 400
|
1 640
|
1 161
|
1 929
|
1 193
|
624
|
6 666
|
3 798
|
3 200
|
1 914
|
3 834
|
|
| Cash Equivalents |
3 966
|
4 257
|
5 990
|
5 499
|
6 763
|
10 776
|
15 226
|
595
|
506
|
566
|
1 157
|
142
|
710
|
558
|
226
|
192
|
186
|
142
|
59
|
123
|
29
|
237
|
21
|
119
|
|
| Short-Term Investments |
33
|
0
|
0
|
0
|
0
|
0
|
0
|
17 093
|
19 420
|
22 143
|
26 167
|
28 915
|
26 164
|
24 908
|
6 733
|
16 047
|
17 743
|
251
|
20 734
|
18 364
|
25 249
|
28 507
|
30 690
|
33 334
|
|
| Total Receivables |
1 392
|
1 116
|
880
|
602
|
1 822
|
3 021
|
3 611
|
1 995
|
2 057
|
1 196
|
1 699
|
1 763
|
2 406
|
2 596
|
2 322
|
4 533
|
4 255
|
3 851
|
4 908
|
6 019
|
6 679
|
7 969
|
8 719
|
9 801
|
|
| Accounts Receivables |
6
|
9
|
8
|
11
|
12
|
21
|
24
|
20
|
27
|
37
|
60
|
62
|
621
|
659
|
595
|
632
|
909
|
955
|
1 646
|
1 608
|
1 817
|
3 252
|
4 635
|
5 387
|
|
| Other Receivables |
1 386
|
1 107
|
872
|
591
|
1 810
|
3 000
|
3 587
|
1 975
|
2 030
|
1 159
|
1 639
|
1 701
|
1 785
|
1 937
|
1 727
|
3 901
|
3 346
|
2 896
|
3 262
|
4 411
|
4 862
|
4 717
|
4 084
|
4 414
|
|
| Inventory |
15
|
25
|
30
|
34
|
47
|
47
|
164
|
182
|
158
|
125
|
360
|
549
|
182
|
483
|
183
|
231
|
278
|
236
|
263
|
240
|
307
|
372
|
502
|
499
|
|
| Other Current Assets |
19
|
193
|
156
|
129
|
252
|
0
|
0
|
1 742
|
3 395
|
4 200
|
3 565
|
3 736
|
3 957
|
517
|
2 694
|
5 210
|
8 246
|
41 796
|
2 691
|
758
|
679
|
929
|
1 015
|
844
|
|
| Total Current Assets |
5 425
|
5 591
|
7 055
|
6 264
|
8 884
|
13 844
|
19 000
|
21 608
|
25 534
|
28 230
|
32 948
|
35 104
|
34 043
|
30 460
|
13 799
|
27 374
|
32 636
|
47 469
|
29 279
|
32 169
|
36 741
|
41 214
|
42 860
|
48 432
|
|
| PP&E Net |
6 943
|
8 926
|
10 708
|
13 833
|
15 155
|
17 517
|
18 657
|
22 210
|
23 958
|
24 576
|
25 209
|
29 227
|
35 549
|
32 762
|
36 137
|
42 625
|
46 997
|
51 825
|
62 861
|
65 769
|
64 609
|
64 397
|
68 905
|
74 204
|
|
| PP&E Gross |
6 943
|
8 926
|
10 708
|
13 833
|
15 155
|
17 517
|
18 657
|
22 210
|
23 958
|
0
|
25 209
|
29 227
|
35 549
|
0
|
36 137
|
42 625
|
46 997
|
51 825
|
62 861
|
65 769
|
64 609
|
64 397
|
68 905
|
74 204
|
|
| Accumulated Depreciation |
1 364
|
1 804
|
2 356
|
3 014
|
3 817
|
4 659
|
5 680
|
6 798
|
8 122
|
0
|
10 955
|
12 592
|
17 001
|
0
|
3 492
|
7 089
|
11 197
|
15 650
|
21 527
|
26 323
|
31 746
|
36 861
|
42 580
|
47 909
|
|
| Intangible Assets |
0
|
29
|
77
|
93
|
620
|
569
|
519
|
494
|
465
|
453
|
421
|
490
|
547
|
139
|
170
|
120
|
114
|
79
|
48
|
83
|
172
|
178
|
169
|
124
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 432
|
3 934
|
3 693
|
7 457
|
10 538
|
13 210
|
12 357
|
11 903
|
10 535
|
11 837
|
11 622
|
13 639
|
14 637
|
14 458
|
10 491
|
|
| Long-Term Investments |
7
|
7
|
35
|
840
|
1 294
|
967
|
1 204
|
1 681
|
1 922
|
1 956
|
2 447
|
3 690
|
4 836
|
8 813
|
26 706
|
12 989
|
11 564
|
11 813
|
12 133
|
12 332
|
12 179
|
11 107
|
11 071
|
10 094
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
60
|
111
|
104
|
1
|
43
|
120
|
128
|
252
|
5 008
|
5 787
|
6 356
|
5 982
|
6 282
|
1 738
|
2 126
|
2 674
|
3 118
|
2 918
|
1 413
|
|
| Total Assets |
12 374
N/A
|
14 553
+18%
|
17 875
+23%
|
21 030
+18%
|
25 952
+23%
|
32 957
+27%
|
39 492
+20%
|
46 096
+17%
|
51 880
+13%
|
57 691
+11%
|
65 078
+13%
|
72 332
+11%
|
82 683
+14%
|
87 720
+6%
|
95 809
+9%
|
101 821
+6%
|
109 196
+7%
|
128 003
+17%
|
117 895
-8%
|
124 102
+5%
|
130 015
+5%
|
134 649
+4%
|
140 380
+4%
|
144 759
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
832
|
994
|
1 209
|
1 136
|
1 318
|
1 533
|
1 737
|
2 477
|
3 001
|
1 173
|
1 222
|
1 666
|
1 919
|
2 055
|
1 943
|
2 593
|
2 759
|
3 532
|
1 554
|
2 693
|
4 223
|
3 821
|
2 810
|
2 243
|
|
| Accrued Liabilities |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
3
|
26
|
4
|
0
|
4
|
5
|
6
|
5
|
4
|
4
|
4
|
0
|
0
|
|
| Short-Term Debt |
266
|
302
|
150
|
224
|
667
|
1 114
|
1 227
|
1 045
|
587
|
236
|
624
|
486
|
17
|
0
|
0
|
0
|
0
|
7 007
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
62
|
0
|
306
|
0
|
0
|
0
|
0
|
0
|
628
|
863
|
1 162
|
1 150
|
1 684
|
1 553
|
|
| Other Current Liabilities |
924
|
1 167
|
1 450
|
1 268
|
1 618
|
2 038
|
2 522
|
2 729
|
2 788
|
3 549
|
4 492
|
4 823
|
6 341
|
5 034
|
5 500
|
6 786
|
8 873
|
9 892
|
9 583
|
9 736
|
8 843
|
8 527
|
7 963
|
8 002
|
|
| Total Current Liabilities |
2 026
|
2 463
|
2 808
|
2 628
|
3 602
|
4 685
|
5 486
|
6 250
|
6 377
|
5 023
|
6 406
|
6 977
|
8 608
|
7 092
|
7 443
|
9 383
|
11 637
|
20 436
|
11 770
|
13 295
|
14 232
|
13 502
|
12 457
|
11 797
|
|
| Long-Term Debt |
546
|
144
|
120
|
106
|
0
|
305
|
503
|
484
|
421
|
296
|
234
|
0
|
1 161
|
0
|
101
|
620
|
620
|
700
|
3 895
|
6 367
|
6 188
|
6 631
|
7 703
|
7 062
|
|
| Deferred Income Tax |
708
|
931
|
1 175
|
1 309
|
1 438
|
1 672
|
1 847
|
2 041
|
2 109
|
2 288
|
2 438
|
2 743
|
3 066
|
2 545
|
3 285
|
2 313
|
1 767
|
1 659
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
275
|
904
|
972
|
1 075
|
1 134
|
1 063
|
1 085
|
1 040
|
1 011
|
1 018
|
1 033
|
1 064
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
695
|
449
|
408
|
996
|
624
|
935
|
947
|
820
|
871
|
676
|
1 529
|
1 028
|
1 238
|
955
|
1 034
|
|
| Total Liabilities |
3 281
N/A
|
3 538
+8%
|
4 103
+16%
|
4 043
-1%
|
5 041
+25%
|
6 661
+32%
|
7 836
+18%
|
8 778
+12%
|
8 910
+2%
|
8 303
-7%
|
9 527
+15%
|
10 128
+6%
|
14 105
+39%
|
11 166
-21%
|
12 736
+14%
|
14 338
+13%
|
15 978
+11%
|
24 729
+55%
|
17 425
-30%
|
22 231
+28%
|
22 459
+1%
|
22 389
0%
|
22 148
-1%
|
20 957
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
650
|
650
|
650
|
650
|
650
|
650
|
650
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 950
|
1 950
|
1 950
|
1 950
|
2 437
|
3 047
|
3 047
|
3 047
|
3 047
|
3 047
|
3 047
|
3 047
|
|
| Retained Earnings |
8 443
|
10 365
|
13 123
|
16 338
|
20 262
|
25 647
|
31 006
|
36 019
|
41 670
|
48 088
|
54 252
|
60 905
|
66 614
|
74 604
|
81 124
|
85 534
|
90 781
|
100 228
|
97 423
|
98 825
|
104 509
|
109 214
|
115 186
|
120 755
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
9 093
N/A
|
11 015
+21%
|
13 772
+25%
|
16 988
+23%
|
20 912
+23%
|
26 296
+26%
|
31 656
+20%
|
37 318
+18%
|
42 970
+15%
|
49 388
+15%
|
55 552
+12%
|
62 205
+12%
|
68 578
+10%
|
76 554
+12%
|
83 073
+9%
|
87 483
+5%
|
93 218
+7%
|
103 274
+11%
|
100 470
-3%
|
101 871
+1%
|
107 556
+6%
|
112 260
+4%
|
118 232
+5%
|
123 802
+5%
|
|
| Total Liabilities & Equity |
12 374
N/A
|
14 553
+18%
|
17 875
+23%
|
21 030
+18%
|
25 952
+23%
|
32 957
+27%
|
39 492
+20%
|
46 096
+17%
|
51 880
+13%
|
57 691
+11%
|
65 078
+13%
|
72 332
+11%
|
82 683
+14%
|
87 720
+6%
|
95 809
+9%
|
101 821
+6%
|
109 196
+7%
|
128 003
+17%
|
117 895
-8%
|
124 102
+5%
|
130 015
+5%
|
134 649
+4%
|
140 380
+4%
|
144 759
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
762
|
762
|
762
|
762
|
762
|
762
|
762
|
762
|
762
|
762
|
762
|
762
|
762
|
762
|
762
|
609
|
762
|
762
|
762
|
762
|
762
|
762
|
762
|
762
|
|