Container Corporation of India Ltd
NSE:CONCOR

Watchlist Manager
Container Corporation of India Ltd Logo
Container Corporation of India Ltd
NSE:CONCOR
Watchlist
Price: 1 074.85 INR 0.83% Market Closed
Updated: Jun 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

86.5B
+2%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+35%
5 Years
+24%
7 Years
-
10 Years
-
13.4B
+3%
Operating Income
Growth Rates:
1 Year
+2%
3 Years
+161%
5 Years
-1%
7 Years
-
10 Years
-
12.6B
+3%
Net Income
Growth Rates:
1 Year
+7%
3 Years
+150%
5 Years
+2%
7 Years
-
10 Years
-

Earnings Waterfall
Container Corporation of India Ltd

Revenue
86.5B INR
Cost of Revenue
-59.7B INR
Gross Profit
26.9B INR
Operating Expenses
-13.5B INR
Operating Income
13.4B INR
Other Expenses
-787.4m INR
Net Income
12.6B INR

Income Statement
Container Corporation of India Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
33 739
N/A
34 183
+1%
34 996
+2%
34 983
0%
34 528
-1%
35 374
+2%
35 931
+2%
36 319
+1%
37 307
+3%
37 392
+0%
37 235
0%
38 101
+2%
40 515
+6%
40 846
+1%
41 349
+1%
42 100
+2%
43 598
+4%
15 972
-63%
34 345
+115%
51 076
+49%
69 561
+36%
70 138
+1%
69 321
-1%
68 037
-2%
65 394
-4%
60 788
-7%
58 325
-4%
60 547
+4%
64 271
+6%
70 528
+10%
73 807
+5%
75 518
+2%
76 527
+1%
78 268
+2%
79 759
+2%
80 424
+1%
81 691
+2%
80 980
-1%
83 065
+3%
85 126
+2%
86 534
+2%
Gross Profit
Cost of Revenue
(23 200)
(23 291)
(23 325)
(23 084)
(22 860)
(23 645)
(24 250)
(24 455)
(25 412)
(25 417)
(25 182)
(25 709)
(27 870)
(27 986)
(28 263)
(28 877)
0
(10 771)
(22 641)
(33 784)
(45 734)
(45 980)
(45 826)
(44 879)
(42 901)
(46 617)
(45 555)
(47 390)
(46 873)
(50 288)
(52 173)
(53 407)
(52 648)
(53 802)
(54 611)
(55 364)
(56 111)
(56 055)
(57 384)
(58 679)
(59 662)
Gross Profit
10 539
N/A
10 892
+3%
11 671
+7%
11 899
+2%
11 668
-2%
11 729
+1%
11 681
0%
11 863
+2%
11 894
+0%
11 974
+1%
12 052
+1%
12 393
+3%
12 646
+2%
12 861
+2%
13 088
+2%
13 224
+1%
43 599
+230%
5 201
-88%
11 704
+125%
17 292
+48%
23 826
+38%
24 158
+1%
23 495
-3%
23 158
-1%
22 493
-3%
14 171
-37%
12 770
-10%
13 157
+3%
17 398
+32%
20 240
+16%
21 634
+7%
22 111
+2%
23 880
+8%
24 466
+2%
25 148
+3%
25 059
0%
25 580
+2%
24 924
-3%
25 680
+3%
26 447
+3%
26 872
+2%
Operating Income
Operating Expenses
(2 861)
(3 118)
(3 331)
(3 422)
(3 573)
(3 590)
(3 764)
(3 895)
(3 688)
(3 813)
(3 881)
(3 964)
(2 458)
(2 597)
(2 822)
(3 069)
(32 401)
(2 354)
(4 912)
(7 416)
(10 273)
(10 909)
(11 224)
(11 552)
(10 828)
(5 134)
(4 890)
(5 379)
(12 269)
(12 558)
(12 883)
(12 465)
(11 821)
(12 191)
(12 082)
(12 300)
(12 470)
(12 877)
(13 369)
(13 455)
(13 479)
Selling, General & Administrative
(562)
(603)
(649)
(674)
(2 394)
(2 441)
(2 494)
(2 515)
(2 300)
(2 304)
(2 289)
(2 310)
(888)
(915)
(951)
(989)
(1 017)
(717)
(1 525)
(2 299)
(5 685)
(3 467)
(3 496)
(3 630)
(5 517)
(3 163)
(3 175)
(3 603)
(6 892)
(4 474)
(4 629)
(4 261)
(6 314)
(4 241)
(4 167)
(4 284)
(6 785)
(4 326)
(4 619)
(4 652)
(4 631)
Depreciation & Amortization
(1 084)
(1 101)
(1 116)
(1 124)
(1 196)
(1 237)
(1 290)
(1 342)
(1 388)
(1 424)
(1 461)
(1 461)
(1 489)
(1 539)
(1 547)
(1 625)
(1 621)
(1 091)
(2 206)
(3 331)
(4 683)
(4 768)
(5 007)
(5 224)
(5 444)
(5 446)
(5 442)
(5 544)
(5 534)
(5 579)
(5 669)
(5 627)
(5 614)
(5 605)
(5 551)
(5 545)
(5 730)
(5 778)
(5 923)
(6 116)
(6 186)
Other Operating Expenses
(1 215)
(1 414)
(1 567)
(1 624)
18
88
21
(38)
0
(84)
(131)
(193)
(81)
(143)
(325)
(456)
(29 763)
(546)
(1 182)
(1 787)
95
(2 676)
(2 723)
(2 700)
134
3 474
3 727
3 768
155
(2 507)
(2 585)
(2 577)
107
(2 345)
(2 364)
(2 473)
45
(2 774)
(2 827)
(2 686)
(2 661)
Operating Income
7 678
N/A
7 774
+1%
8 340
+7%
8 478
+2%
8 096
-5%
8 140
+1%
7 918
-3%
7 969
+1%
8 207
+3%
8 162
-1%
8 172
+0%
8 429
+3%
10 188
+21%
10 264
+1%
10 266
+0%
10 156
-1%
11 199
+10%
2 847
-75%
6 791
+139%
9 874
+45%
13 553
+37%
13 246
-2%
12 269
-7%
11 606
-5%
11 666
+1%
9 039
-23%
7 882
-13%
7 779
-1%
5 129
-34%
7 681
+50%
8 750
+14%
9 645
+10%
12 059
+25%
12 274
+2%
13 065
+6%
12 758
-2%
13 110
+3%
12 048
-8%
12 311
+2%
12 992
+6%
13 393
+3%
Pre-Tax Income
Interest Income Expense
(26)
(26)
(26)
(26)
(42)
(42)
(42)
(42)
(38)
(38)
0
0
(46)
(46)
(46)
(46)
(50)
(14)
(29)
(44)
2 719
(68)
(161)
(230)
2 015
56
141
193
1 900
(187)
(271)
(321)
1 493
(452)
(504)
(580)
1 639
(643)
(649)
(679)
(712)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8 611)
(8 611)
(8 518)
(8 519)
92
92
(787)
(787)
(787)
(787)
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22
0
0
0
15
0
0
0
62
0
0
0
6
0
0
0
47
0
0
0
0
Total Other Income
1 652
1 749
1 889
1 974
2 088
2 053
2 027
1 908
1 808
1 754
1 693
1 790
448
677
1 049
1 268
544
605
1 212
1 879
696
3 245
3 086
3 075
270
2 427
2 626
2 722
432
2 700
2 684
2 494
388
2 588
2 403
2 906
624
3 260
3 863
3 714
3 703
Pre-Tax Income
9 304
N/A
9 498
+2%
10 204
+7%
10 427
+2%
10 143
-3%
10 150
+0%
9 903
-2%
9 834
-1%
9 975
+1%
9 876
-1%
9 865
0%
10 219
+4%
10 588
+4%
10 895
+3%
11 268
+3%
11 378
+1%
11 692
+3%
3 438
-71%
7 974
+132%
11 710
+47%
16 990
+45%
16 424
-3%
6 584
-60%
5 839
-11%
5 447
-7%
3 002
-45%
10 740
+258%
10 786
+0%
6 736
-38%
9 408
+40%
10 377
+10%
11 032
+6%
13 945
+26%
14 410
+3%
14 964
+4%
15 085
+1%
15 421
+2%
14 666
-5%
15 526
+6%
16 027
+3%
16 385
+2%
Net Income
Tax Provision
(1 980)
(2 026)
(2 235)
(2 324)
(2 347)
(2 364)
(2 312)
(2 301)
(2 199)
(2 174)
(2 139)
(2 204)
(1 825)
(1 725)
(1 944)
(1 935)
(3 035)
(979)
(2 308)
(3 427)
(4 744)
(4 761)
(1 572)
(1 725)
(1 381)
(611)
(3 062)
(2 497)
(1 730)
(2 402)
(2 682)
(2 833)
(3 422)
(3 532)
(3 659)
(3 731)
(3 897)
(3 660)
(3 852)
(3 978)
(4 065)
Income from Continuing Operations
7 324
7 471
7 968
8 102
7 795
7 786
7 590
7 532
7 775
7 701
7 726
8 016
8 764
9 171
9 325
9 443
8 657
2 460
5 667
8 284
12 246
11 664
5 013
4 115
4 067
2 391
7 678
8 290
5 006
7 008
7 697
8 200
10 523
10 879
11 306
11 355
11 523
11 005
11 674
12 049
12 320
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
31
56
70
253
368
359
(22)
112
(17)
(21)
45
30
32
32
29
23
15
11
4
6
(2)
(9)
(15)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
114
242
381
0
252
116
51
0
0
0
0
0
0
0
0
0
28
107
158
211
213
191
187
301
Net Income (Common)
7 341
N/A
7 488
+2%
7 984
+7%
8 118
+2%
7 791
-4%
7 782
0%
7 588
-2%
7 531
-1%
7 776
+3%
7 702
-1%
7 726
+0%
8 005
+4%
8 763
+9%
9 170
+5%
8 857
-3%
8 984
+1%
8 657
-4%
2 588
-70%
5 939
+129%
8 720
+47%
12 316
+41%
12 168
-1%
5 497
-55%
4 525
-18%
4 045
-11%
2 210
-45%
7 376
+234%
7 910
+7%
5 051
-36%
7 037
+39%
7 728
+10%
8 231
+7%
10 551
+28%
10 930
+4%
11 428
+5%
11 524
+1%
11 739
+2%
11 224
-4%
11 862
+6%
12 228
+3%
12 606
+3%
EPS (Diluted)
12.05
N/A
12.29
+2%
13.32
+8%
13.33
+0%
12.79
-4%
12.77
0%
12.46
-2%
12.36
-1%
12.76
+3%
12.64
-1%
12.68
+0%
13.14
+4%
14.38
+9%
15.04
+5%
14.53
-3%
14.74
+1%
14.2
-4%
4.22
-70%
9.69
+130%
14.17
+46%
20.21
+43%
19.84
-2%
9.06
-54%
7.35
-19%
6.64
-10%
3.5
-47%
12.07
+245%
12.92
+7%
8.29
-36%
11.52
+39%
12.68
+10%
13.38
+6%
17.32
+29%
17.93
+4%
18.79
+5%
18.89
+1%
19.27
+2%
18.37
-5%
19.53
+6%
20.09
+3%
20.71
+3%

See Also

Summary
CONCOR intrinsic value, competitors valuation, and company profile.
DCF Valuation
CONCOR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CONCOR stock valuation using valuation multiples.
Wall Street Estimates
CONCOR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CONCOR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 142,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.